Heiwa Real Estate REIT Stock Forecast

Stock Price Forecast

According to 3 analysts polled by S&P Global, Heiwa Real Estate REIT stock has a consensus rating of "Hold" and an average price target of ¥162,333. The average 1-year stock price forecast is 23.54% higher than the current stock price, while the lowest is ¥149,000 (+13.39%) and the highest is ¥171,000 (+30.14%).

Price Target: ¥162,333 (+23.54%)

Analyst Consensus: Hold

Target	Low	Average	Median	High
Price	¥149,000	¥162,333	¥167,000	¥171,000
Change	+13.39%	+23.54%	+27.09%	+30.14%

Analyst Ratings

The average analyst rating for Heiwa Real Estate REIT stock is "Hold". This means that analysts believe this stock is likely to perform similarly to the overall market.

Recommendation Trends

Rating	Feb '25	Jul '25	Aug '25	Oct '25	Jan '26	Feb '26
Strong Buy	1	0	0	0	0	0
Buy	1	1	1	1	1	1
Hold	2	2	2	2	2	2
Sell	0	0	0	0	0	0
Strong Sell	0	0	0	0	0	0
Total	4	3	3	3	3	3

Financial Forecast

Revenue This Year

20.05B

from 19.20B

4.41%

from 19.20B

Revenue Next Year

20.58B

from 20.05B

2.63%

from 20.05B

EPS This Year

n/a

from -

EPS Next Year

n/a

Fiscal Year	FY 2021	FY 2022	FY 2023	FY 2024	FY 2025	FY 2026
Period Ending	May 31, 2021	May 31, 2022	May 31, 2023	May 31, 2024	May 31, 2025	May 31, 2026
Revenue	13.80B	14.20B	15.89B	17.39B	19.20B	20.05B
Revenue Growth	6.86%	2.87%	11.88%	9.48%	10.40%	4.41%
Net Income	6.19B	6.17B	7.12B	7.93B	8.98B	8.36B
Dividend / Share	5,480.00	5,940.00	6,290.00	-	7,490.00	5,995.00
Dividend Growth	-	8.39%	5.89%	-	-	-19.96%
No. Analysts	-	-	-	-	-	1

Financial currency is JPY.

Revenue Forecast

Revenue	2026	2027	2028
High	20.0B
Avg	20.0B
Low	20.0B

Revenue Growth

Revenue Growth	2026	2027	2028
High	4.4%
Avg	4.4%
Low	4.4%

EPS Forecast

EPS	2026	2027	2028
High	-
Avg	-
Low	-

EPS Growth

EPS Growth	2027	2028
High	-
Avg	-
Low	-