Japan Logistics Fund, Inc. (TYO:8967)
Japan flag Japan · Delayed Price · Currency is JPY
93,100
-100 (-0.11%)
Apr 2, 2025, 3:30 PM JST

Japan Logistics Fund Cash Flow Statement

Millions JPY. Fiscal year is Feb - Jan.
Fiscal Year
FY 2025 FY 2024 FY 2023 FY 2022 FY 2021 2016 - 2020
Period Ending
Jan '25 Jul '24 Jul '23 Jul '22 Jul '21 2016 - 2020
Net Income
10,72610,6409,6229,0397,828
Upgrade
Depreciation & Amortization
3,7423,7603,8083,7483,806
Upgrade
Other Amortization
8.66--4.35-
Upgrade
Gain (Loss) on Sale of Assets
38.5850341696
Upgrade
Change in Accounts Receivable
58.62-2878-66.13120
Upgrade
Change in Accounts Payable
10.7-1,1061,054-327.61202
Upgrade
Change in Other Net Operating Assets
2,647--435.45-
Upgrade
Other Operating Activities
20.462,726214-30.6892
Upgrade
Operating Cash Flow
17,25216,04214,81012,81812,944
Upgrade
Operating Cash Flow Growth
7.54%8.32%15.54%-0.97%-58.90%
Upgrade
Acquisition of Real Estate Assets
-3,266-5,268-906-16,631-10,424
Upgrade
Net Sale / Acq. of Real Estate Assets
-3,266-5,268-906-16,631-10,424
Upgrade
Other Investing Activities
-75.51-220-224544.04152
Upgrade
Investing Cash Flow
-3,342-5,488-1,130-16,087-10,272
Upgrade
Long-Term Debt Issued
6,500----
Upgrade
Total Debt Issued
6,500--14,0004,000
Upgrade
Long-Term Debt Repaid
-6,500----
Upgrade
Total Debt Repaid
-6,500---9,000-4,000
Upgrade
Net Debt Issued (Repaid)
---5,000-
Upgrade
Issuance of Common Stock
---8,314-
Upgrade
Repurchase of Common Stock
-2,652----
Upgrade
Common Dividends Paid
-9,794---4,345-
Upgrade
Common & Preferred Dividends Paid
--9,720-9,778-4,405-8,690
Upgrade
Total Dividends Paid
-9,794-9,720-9,778-8,750-8,690
Upgrade
Other Financing Activities
----44-30
Upgrade
Miscellaneous Cash Flow Adjustments
-0-2-22-
Upgrade
Net Cash Flow
1,4658323,9001,253-6,048
Upgrade
Cash Interest Paid
745.27712748719.08690
Upgrade
Cash Income Tax Paid
1.67-21.88-
Upgrade
Levered Free Cash Flow
7,0294,6589,826--3,181
Upgrade
Unlevered Free Cash Flow
7,5015,19710,357--2,698
Upgrade
Change in Net Working Capital
248.72489-9064211,457
Upgrade
Source: S&P Global Market Intelligence. Real Estate template. Financial Sources.