Japan Logistics Fund, Inc. (TYO:8967)
Japan · Delayed Price · Currency is JPY 86,900
-1,300 (-1.47%)
Oct 5, 2026, 3:30 PM JST
Japan Logistics Fund Income Statement
Financials in millions JPY. Fiscal year is February - January.
Millions JPY. Fiscal year is Feb - Jan.
Fiscal Year | TTM | FY 2026 | FY 2025 | FY 2024 | FY 2023 | FY 2022 |
|---|---|---|---|---|---|---|
Period Ending | Jul '26 Jul 31, 2026 | Jan '26 Jan 31, 2026 | Jan '25 Jan 31, 2025 | Jan '24 Jan 31, 2024 | Jan '23 Jan 31, 2023 | Jan '22 Jan 31, 2022 |
Rental Revenue | 19,659 | 19,650 | 20,167 | 20,286 | 19,769 | 17,902 |
Gain (Loss) on Sale of Assets (Rev) | 3,680 | 3,215 | 1,285 | - | - | - |
Other Revenue | 754.08 | 720.8 | - | - | - | 468.43 |
| 24,093 | 23,586 | 21,452 | 20,286 | 19,769 | 18,371 | |
Revenue Growth (YoY | 7.61% | 9.95% | 5.75% | 2.61% | 7.61% | -23.72% |
Property Expenses | 9,591 | 9,813 | 9,498 | 9,434 | 9,044 | 8,764 |
Selling, General & Administrative | 89.04 | 91.55 | 141 | 141 | 141 | 89.21 |
Other Operating Expenses | 243.91 | 249.27 | 213 | 171 | 168 | 129.62 |
Total Operating Expenses | 9,924 | 10,154 | 9,852 | 9,746 | 9,353 | 8,982 |
Operating Income | 14,170 | 13,432 | 11,600 | 10,540 | 10,416 | 9,388 |
Interest Expense | -938.9 | -831.48 | -864 | -861 | -850 | -729 |
Interest & Investment Income | 48.17 | 17.24 | - | - | - | 1.49 |
Other Non-Operating Income | -88.47 | -94.88 | -12 | -8 | -7 | -71.21 |
EBT Excluding Unusual Items | 13,191 | 12,523 | 10,724 | 9,671 | 9,559 | 8,590 |
Asset Writedown | -13.64 | -16.35 | - | - | - | -265.52 |
Other Unusual Items | 0.83 | 0.71 | - | - | -42 | - |
Pretax Income | 13,178 | 12,507 | 10,724 | 9,671 | 9,517 | 8,324 |
Income Tax Expense | 1.76 | 1.8 | - | - | 1 | 1.93 |
Net Income | 13,176 | 12,505 | 10,724 | 9,671 | 9,516 | 8,322 |
Net Income to Common | 13,176 | 12,505 | 10,724 | 9,671 | 9,516 | 8,322 |
Net Income Growth | 14.55% | 16.61% | 10.89% | 1.63% | 14.35% | -40.01% |
Basic Shares Outstanding | 3 | 3 | 2 | 3 | 3 | 3 |
Diluted Shares Outstanding | 3 | 3 | 2 | 3 | 3 | 3 |
Shares Change | 49.18% | 47.91% | -33.61% | 0.13% | 3.02% | - |
EPS (Basic) | 4798.20 | 4546.71 | 5767.03 | 3452.97 | 3401.97 | 3064.98 |
EPS (Diluted) | 4798.20 | 4546.71 | 5767.03 | 3452.97 | 3401.97 | 3064.98 |
EPS Growth | -23.21% | -21.16% | 67.02% | 1.50% | 11.00% | -40.01% |
Additional Metrics
Fiscal Year | TTM | FY 2026 | FY 2025 | FY 2024 | FY 2023 | FY 2022 |
|---|---|---|---|---|---|---|
Period Ending | Jul '26 Jul 31, 2026 | Jan '26 Jan 31, 2026 | Jan '25 Jan 31, 2025 | Jan '24 Jan 31, 2024 | Jan '23 Jan 31, 2023 | Jan '22 Jan 31, 2022 |
Dividend Per Share | 4665.000 | 4450.000 | - | - | - | 3223.667 |
Dividend Growth | - | - | - | - | - | - |
Operating Margin | 58.81% | 56.95% | 54.07% | 51.96% | 52.69% | 51.11% |
Profit Margin | 54.69% | 53.02% | 49.99% | 47.67% | 48.14% | 45.30% |
EBITDA | 17,808 | 17,088 | 15,350 | 14,334 | 14,242 | 13,151 |
EBITDA Margin | 73.91% | 72.45% | 71.56% | 70.66% | 72.04% | 71.59% |
D&A For Ebitda | 3,638 | 3,657 | 3,750 | 3,794 | 3,826 | 3,763 |
EBIT | 14,170 | 13,432 | 11,600 | 10,540 | 10,416 | 9,388 |
EBIT Margin | 58.81% | 56.95% | 54.07% | 51.96% | 52.69% | 51.11% |
Funds From Operations (FFO) | - | - | - | - | - | 12,348 |
Adjusted Funds From Operations (AFFO) | - | - | - | - | - | 12,348 |
FFO Payout Ratio | - | - | - | - | - | 70.38% |
Effective Tax Rate | 0.01% | 0.01% | - | - | 0.01% | 0.02% |
Revenue as Reported | 24,093 | 23,586 | - | - | - | 18,424 |