KDX Realty Investment Ratios and Metrics

Market cap in millions JPY. Fiscal year is May - April.

Millions JPY. Fiscal year is May - Apr.

Fiscal Year	Current	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Jun '26 Jun 1, 2026	Apr '25 Apr 30, 2025	Apr '24 Apr 30, 2024	Apr '23 Apr 30, 2023	Apr '22 Apr 30, 2022	Apr '21 Apr 30, 2021
Market Capitalization	630,923	600,225	643,416	254,953	291,815	345,379
Market Cap Growth	3.03%	-6.71%	152.37%	-12.63%	-15.51%	49.54%
Enterprise Value	1,146,690	1,123,769	829,429	449,527	471,291	531,000
Last Close Price	156200.00	141441.69	140430.39	128835.48	139259.86	158470.97
PE Ratio	18.69	17.73	16.52	18.67	23.52	24.11
PS Ratio	8.01	7.67	11.63	7.60	9.44	10.46
PB Ratio	1.00	0.95	1.01	1.11	1.26	1.50
P/OCF Ratio	7.65	8.21	18.95	10.64	15.75	12.33
EV/Sales Ratio	14.57	14.36	15.00	13.40	15.24	16.08
EV/EBITDA Ratio	23.10	22.76	23.25	21.63	24.24	24.59
EV/EBIT Ratio	29.03	28.61	29.36	28.93	32.99	32.14
Debt / Equity Ratio	0.89	0.88	0.86	0.93	0.89	0.86
Debt / EBITDA Ratio	11.39	11.30	15.22	10.34	10.55	9.20
Net Debt / Equity Ratio	0.82	0.83	0.81	0.82	0.79	0.78
Net Debt / EBITDA Ratio	10.39	10.64	14.32	9.05	9.37	8.35
Asset Turnover	-	0.06	0.07	0.07	0.07	0.07
Quick Ratio	0.42	0.33	0.40	0.98	0.82	0.55
Current Ratio	0.69	0.63	0.78	1.40	1.23	0.90
Return on Equity (ROE)	-	5.35%	9.01%	5.91%	5.36%	6.22%
Return on Assets (ROA)	-	1.98%	2.07%	2.07%	1.94%	2.28%
Return on Invested Capital (ROIC)	3.30%	3.32%	3.48%	3.52%	3.30%	3.88%
Earnings Yield	5.36%	5.64%	6.05%	5.36%	4.25%	4.15%
Dividend Yield	5.28%	5.71%	5.55%	5.78%	5.03%	4.85%
Payout Ratio	96.88%	95.85%	51.15%	88.92%	101.48%	89.12%
Buyback Yield / Dilution	1.42%	-39.55%	-71.40%	0.76%	-	-
Total Shareholder Return	6.70%	-33.84%	-65.85%	6.54%	5.03%	4.85%