KDX Realty Investment Corporation (TYO:8972)
Japan flag Japan · Delayed Price · Currency is JPY
150,700
-3,100 (-2.02%)
Jun 22, 2026, 3:30 PM JST

KDX Realty Investment Statistics

Total Valuation

TYO:8972 has a market cap or net worth of JPY 608.71 billion. The enterprise value is 1.15 trillion.

Market Cap608.71B
Enterprise Value 1.15T

Important Dates

The last earnings date was Wednesday, June 17, 2026.

Earnings Date Jun 17, 2026
Ex-Dividend Date Oct 29, 2026

Share Statistics

TYO:8972 has 4.04 million shares outstanding. The number of shares has decreased by -0.72% in one year.

Current Share Class 4.04M
Shares Outstanding 4.04M
Shares Change (YoY) -0.72%
Shares Change (QoQ) n/a
Owned by Insiders (%) 0.00%
Owned by Institutions (%) 63.30%
Float 1.46M

Valuation Ratios

The trailing PE ratio is 17.89.

Price/FFO Ratio n/a
Price/AFFO Ratio n/a
PE Ratio 17.89
Forward PE n/a
PS Ratio 7.64
PB Ratio 0.96
P/TBV Ratio 0.96
P/FCF Ratio 22.31
P/OCF Ratio 9.15
PEG Ratio n/a
Financial Ratio History

Enterprise Valuation

The stock's EV/EBITDA ratio is 22.94, with an EV/FCF ratio of 42.33.

EV / Earnings 33.95
EV / Sales 14.49
EV / EBITDA 22.94
EV / EBIT 28.81
EV / FCF 42.33

Financial Position

The company has a current ratio of 0.50, with a Debt / Equity ratio of 0.92.

Current Ratio 0.50
Quick Ratio 0.27
Debt / Equity 0.92
Debt / EBITDA 11.61
Debt / FCF 21.42
Interest Coverage 7.13

Financial Efficiency

Return on equity (ROE) is 5.38% and return on invested capital (ROIC) is 3.29%.

Return on Equity (ROE) 5.38%
Return on Assets (ROA) 1.99%
Return on Invested Capital (ROIC) 3.29%
Return on Capital Employed (ROCE) 3.54%
Weighted Average Cost of Capital (WACC) 3.37%
Revenue Per Employee n/a
Profits Per Employee n/a
Employee Count n/a
Asset Turnover 0.06
Inventory Turnover n/a

Taxes

In the past 12 months, TYO:8972 has paid 605,000 in taxes.

Income Tax 605,000
Effective Tax Rate 0.00%

Stock Price Statistics

The stock price has decreased by -2.84% in the last 52 weeks. The beta is 0.26, so TYO:8972's price volatility has been lower than the market average.

Beta (5Y) 0.26
52-Week Price Change -2.84%
50-Day Moving Average 160,020.00
200-Day Moving Average 168,323.00
Relative Strength Index (RSI) 34.91
Average Volume (20 Days) 13,427

Short Selling Information

Short Interest n/a
Short Previous Month n/a
Short % of Shares Out n/a
Short % of Float n/a
Short Ratio (days to cover) n/a

Income Statement

In the last 12 months, TYO:8972 had revenue of JPY 79.72 billion and earned 34.02 billion in profits. Earnings per share was 8,421.56.

Revenue79.72B
Gross Profit 41.56B
Operating Income 40.08B
Pretax Income 34.02B
Net Income 34.02B
EBITDA 50.34B
EBIT 40.08B
Earnings Per Share (EPS) 8,421.56
Full Income Statement

Balance Sheet

The company has 38.32 billion in cash and 584.43 billion in debt, with a net cash position of -546.12 billion or -135,203.82 per share.

Cash & Cash Equivalents 38.32B
Total Debt 584.43B
Net Cash -546.12B
Net Cash Per Share -135,203.82
Equity (Book Value) 634.26B
Book Value Per Share 157,025.48
Working Capital -72.22B
Full Balance Sheet

Cash Flow

In the last 12 months, operating cash flow was 66.54 billion and capital expenditures -39.26 billion, giving a free cash flow of 27.28 billion.

Operating Cash Flow 66.54B
Capital Expenditures -39.26B
Depreciation & Amortization n/a
Net Borrowing n/a
Free Cash Flow 27.28B
FCF Per Share 6,753.68
Full Cash Flow Statement

Margins

Gross margin is 52.14%, with operating and profit margins of 50.28% and 42.67%.

Gross Margin 52.14%
Operating Margin 50.28%
Pretax Margin 42.67%
Profit Margin 42.67%
EBITDA Margin 63.15%
EBIT Margin 50.28%
FCF Margin 34.22%

Dividends & Yields

This stock pays an annual dividend of 8,393.00, which amounts to a dividend yield of 5.46%.

Dividend Per Share 8,393.00
Dividend Yield 5.46%
Dividend Growth (YoY) 2.98%
Years of Dividend Growth 1
Payout Ratio 96.77%
Buyback Yield 0.72%
Shareholder Yield 6.18%
Earnings Yield 5.59%
FCF Yield 4.48%
Dividend Details

Fair Value

There are several formulas that can be used to estimate the intrinsic value of a stock.

Lynch Fair Value
Lynch Upside
Graham Number
Graham Upside

Analyst Forecast

The average price target for TYO:8972 is 186,025.00, which is 23.44% higher than the current price. The consensus rating is "Buy".

Price Target 186,025.00
Price Target Difference 23.44%
Analyst Consensus Buy
Analyst Count 8
Revenue Growth Forecast (3Y) n/a
EPS Growth Forecast (3Y) n/a

Stock Splits

The last stock split was on October 30, 2023. It was a forward split with a ratio of 2.

Last Split Date Oct 30, 2023
Split Type Forward
Split Ratio 2

Scores

Altman Z-Score n/a
Piotroski F-Score 4