Hankyu Hanshin REIT Ratios and Metrics

Market cap in millions JPY. Fiscal year is December - November.

Millions JPY. Fiscal year is Dec - Nov.

Fiscal Year	Current	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Jun '26 Jun 18, 2026	Nov '25 Nov 30, 2025	Nov '24 Nov 30, 2024	Nov '23 Nov 30, 2023	Nov '22 Nov 30, 2022	Nov '21 Nov 30, 2021
Market Capitalization	93,226	120,895	82,034	98,232	106,157	109,981
Market Cap Growth	-7.84%	47.37%	-16.49%	-7.47%	-3.48%	31.29%
Enterprise Value	174,980	203,365	163,515	173,625	176,645	180,832
Last Close Price	134100.00	170018.41	110642.31	126130.51	130652.39	130091.66
PE Ratio	19.45	25.22	19.17	23.17	25.35	26.74
PS Ratio	7.21	9.36	6.75	8.38	9.38	9.65
PB Ratio	1.07	1.39	0.95	1.13	1.23	1.27
P/OCF Ratio	4.02	5.21	12.85	15.65	7.90	15.46
EV/Sales Ratio	13.54	15.74	13.45	14.81	15.61	15.87
EV/EBITDA Ratio	22.83	26.53	23.36	25.31	26.33	26.51
EV/EBIT Ratio	31.27	36.34	32.55	35.42	37.06	38.20
Debt / Equity Ratio	1.00	1.00	1.00	0.93	0.87	0.88
Debt / EBITDA Ratio	11.36	11.36	12.44	11.71	11.29	11.11
Net Debt / Equity Ratio	0.94	0.94	0.94	0.86	0.82	0.81
Net Debt / EBITDA Ratio	10.67	10.67	11.64	10.87	10.60	10.28
Asset Turnover	0.07	0.07	0.07	0.07	0.07	0.07
Inventory Turnover	6152.40	6152.40	-	-	4023.03	3276.72
Quick Ratio	0.58	0.58	0.48	0.65	0.52	0.47
Current Ratio	1.24	1.24	0.98	1.28	1.14	0.95
Return on Equity (ROE)	5.52%	5.52%	4.93%	4.89%	4.83%	4.75%
Return on Assets (ROA)	1.91%	1.91%	1.75%	1.77%	1.74%	1.73%
Return on Invested Capital (ROIC)	3.21%	3.21%	2.94%	2.97%	2.93%	2.91%
Earnings Yield	5.14%	3.97%	5.22%	4.32%	3.94%	3.74%
Dividend Yield	4.84%	3.94%	5.59%	-	4.58%	4.55%
Payout Ratio	93.83%	93.83%	98.80%	99.34%	97.45%	101.65%
Total Shareholder Return	4.84%	3.94%	5.59%	-	4.58%	4.55%