Daiwa House REIT Investment Corporation (TYO: 8984)
Japan
· Delayed Price · Currency is JPY 227,300
+2,600 (1.16%)
Dec 20, 2024, 3:45 PM JST
Daiwa House REIT Investment Income Statement
Financials in millions JPY. Fiscal year is September - August.
Millions JPY. Fiscal year is Sep - Aug.
Fiscal Year | TTM | FY 2024 | FY 2024 | FY null | FY 2023 | FY 2023 | 2022 - 2018 |
|---|---|---|---|---|---|---|---|
Period Ending | Aug '24 Aug 31, 2024 | Aug '24 Aug 31, 2024 | Feb '24 Feb 29, 2024 | Sep '23 Sep 30, 2023 | Feb '23 Feb 28, 2023 | Aug '23 Aug 31, 2023 | 2022 - 2018 |
| Rental Revenue | 61,644 | 61,644 | 59,214 | - | 60,030 | 59,061 | Upgrade
|
| Gain (Loss) on Sale of Assets (Rev) | 2,862 | 2,862 | - | - | - | - | Upgrade
|
| Other Revenue | - | - | 0 | - | -1,172 | 0 | Upgrade
|
| Total Revenue | 64,506 | 64,506 | 59,214 | - | 58,858 | 59,061 | Upgrade
|
| Revenue Growth (YoY | 9.08% | 8.94% | - | - | -0.34% | 0.34% | Upgrade
|
| Property Expenses | 30,912 | 30,912 | 28,543 | - | 30,493 | 28,696 | Upgrade
|
| Selling, General & Administrative | 282 | 282 | 239.45 | - | 239.25 | 201.15 | Upgrade
|
| Other Operating Expenses | 9,466 | 9,466 | 3,746 | - | 739.22 | 893.51 | Upgrade
|
| Total Operating Expenses | 40,660 | 40,660 | 34,510 | - | 33,456 | 33,754 | Upgrade
|
| Operating Income | 23,846 | 23,846 | 24,704 | - | 25,402 | 25,307 | Upgrade
|
| Interest Expense | -3,746 | -3,746 | -3,156 | - | -2,921 | -2,702 | Upgrade
|
| Interest & Investment Income | 4 | 4 | 0.23 | - | 3.11 | 0.46 | Upgrade
|
| Other Non-Operating Income | 6 | 6 | -306.33 | - | -329.79 | -628.63 | Upgrade
|
| EBT Excluding Unusual Items | 20,110 | 20,110 | 21,241 | - | 22,154 | 21,976 | Upgrade
|
| Gain (Loss) on Sale of Assets | - | - | 349.96 | - | - | 349.96 | Upgrade
|
| Other Unusual Items | - | - | 11.64 | - | 19.07 | 23.24 | Upgrade
|
| Pretax Income | 20,110 | 20,110 | 21,603 | - | 22,173 | 22,349 | Upgrade
|
| Income Tax Expense | - | - | 0.61 | - | 0.61 | 1.21 | Upgrade
|
| Net Income | 20,110 | 20,110 | 21,602 | - | 22,173 | 22,348 | Upgrade
|
| Net Income to Common | 20,110 | 20,110 | 21,602 | - | 22,173 | 22,348 | Upgrade
|
| Net Income Growth | -8.49% | -6.91% | - | - | -0.78% | 0.79% | Upgrade
|
| Basic Shares Outstanding | 2 | 2 | 2 | - | 2 | 2 | Upgrade
|
| Diluted Shares Outstanding | 2 | 2 | 2 | - | 2 | 2 | Upgrade
|
| Shares Change (YoY) | -0.13% | -0.27% | - | - | 0.00% | -0.00% | Upgrade
|
| EPS (Basic) | 8691.45 | 8691.45 | 9311.35 | - | 9557.23 | 9632.83 | Upgrade
|
| EPS (Diluted) | 8691.45 | 8691.45 | 9311.35 | - | 9557.23 | 9632.83 | Upgrade
|
| EPS Growth | -8.24% | -6.66% | - | - | -0.78% | 0.79% | Upgrade
|
| Dividend Per Share | - | - | - | - | - | 11292.000 | Upgrade
|
| Operating Margin | 36.97% | 36.97% | 41.72% | - | 43.16% | 42.85% | Upgrade
|
| Profit Margin | 31.18% | 31.18% | 36.48% | - | 37.67% | 37.84% | Upgrade
|
| Free Cash Flow Margin | 98.59% | 98.59% | 64.37% | - | 69.85% | 63.30% | Upgrade
|
| EBITDA | 39,248 | 39,248 | 39,937 | - | 40,663 | 40,499 | Upgrade
|
| EBITDA Margin | 60.84% | 60.84% | 67.45% | - | 69.09% | 68.57% | Upgrade
|
| D&A For Ebitda | 15,402 | 15,402 | 15,234 | - | 15,261 | 15,193 | Upgrade
|
| EBIT | 23,846 | 23,846 | 24,704 | - | 25,402 | 25,307 | Upgrade
|
| EBIT Margin | 36.97% | 36.97% | 41.72% | - | 43.16% | 42.85% | Upgrade
|
| Effective Tax Rate | - | - | 0.00% | - | 0.00% | 0.01% | Upgrade
|
| Revenue as Reported | - | - | 29,921 | - | 29,369 | 59,411 | Upgrade
|
Source: S&P Capital IQ. Real Estate template. Financial Sources.