Daiwa House REIT Investment Corporation (TYO:8984)
Japan · Delayed Price · Currency is JPY 108,200
-900 (-0.82%)
Oct 29, 2026, 3:30 PM JST
TYO:8984 Income Statement
Financials in millions JPY. Fiscal year is September - August.
Millions JPY. Fiscal year is Sep - Aug.
Fiscal Year | FY 2026 | FY 2025 | FY 2024 | FY 2023 | FY 2022 |
|---|---|---|---|---|---|
Period Ending | Aug '26 Aug 31, 2026 | Aug '25 Aug 31, 2025 | Aug '24 Aug 31, 2024 | Aug '23 Aug 31, 2023 | Aug '22 Aug 31, 2022 |
Rental Revenue | 57,590 | 60,034 | 60,465 | 59,061 | 58,297 |
Gain (Loss) on Sale of Assets (Rev) | - | 4,332 | 1,431 | - | - |
Other Revenue | 2,725 | 0 | - | 0 | - |
| 60,315 | 64,366 | 61,896 | 59,061 | 58,297 | |
Revenue Growth (YoY | -6.29% | 3.99% | 4.80% | 1.31% | 6.73% |
Property Expenses | 29,703 | 29,616 | 29,572 | 28,696 | 28,478 |
Selling, General & Administrative | 218.15 | 244.55 | 242.73 | 201.15 | 203.15 |
Other Operating Expenses | 908.43 | 2,889 | 5,149 | 893.51 | 913.56 |
Total Operating Expenses | 34,795 | 34,732 | 36,946 | 33,754 | 33,562 |
Operating Income | 25,520 | 29,634 | 24,951 | 25,307 | 24,735 |
Interest Expense | -3,624 | -3,549 | -3,320 | -2,702 | -2,548 |
Interest & Investment Income | 90.51 | 61.12 | 2.21 | 0.46 | 3.29 |
Other Non-Operating Income | -641.75 | -318.14 | -318.53 | -628.63 | -813.97 |
EBT Excluding Unusual Items | 21,344 | 25,828 | 21,314 | 21,976 | 21,376 |
Gain (Loss) on Sale of Assets | 2,998 | 2,355 | 0.07 | 349.96 | 1,336 |
Asset Writedown | - | - | -889.44 | - | - |
Other Unusual Items | 13.79 | 7.62 | 9.25 | 23.24 | 23.96 |
Pretax Income | 24,356 | 28,190 | 20,434 | 22,349 | 22,736 |
Income Tax Expense | 5.3 | 2.21 | 0.61 | 1.21 | 1.21 |
Net Income | 24,351 | 28,188 | 20,433 | 22,348 | 22,735 |
Net Income to Common | 24,351 | 28,188 | 20,433 | 22,348 | 22,735 |
Net Income Growth | -13.61% | 37.95% | -8.57% | -1.70% | 0.07% |
Basic Shares Outstanding | 5 | 3 | 5 | 5 | 5 |
Diluted Shares Outstanding | 5 | 3 | 5 | 5 | 5 |
Shares Change | 32.04% | -25.61% | -0.13% | 0.03% | 5.62% |
EPS (Basic) | 5350.01 | 8176.87 | 4409.66 | 4816.42 | 4901.18 |
EPS (Diluted) | 5350.01 | 8176.87 | 4409.66 | 4816.42 | 4901.18 |
EPS Growth | -34.57% | 85.43% | -8.45% | -1.73% | -5.25% |
Additional Metrics
Fiscal Year | FY 2026 | FY 2025 | FY 2024 | FY 2023 | FY 2022 |
|---|---|---|---|---|---|
Period Ending | Aug '26 Aug 31, 2026 | Aug '25 Aug 31, 2025 | Aug '24 Aug 31, 2024 | Aug '23 Aug 31, 2023 | Aug '22 Aug 31, 2022 |
Dividend Per Share | 6571.000 | - | - | 5646.000 | 5719.500 |
Dividend Growth | - | - | - | -1.29% | -4.47% |
Operating Margin | 42.31% | 46.04% | 40.31% | 42.85% | 42.43% |
Profit Margin | 40.37% | 43.79% | 33.01% | 37.84% | 39.00% |
EBITDA | 40,503 | 44,597 | 40,284 | 40,499 | 39,979 |
EBITDA Margin | 67.15% | 69.29% | 65.08% | 68.57% | 68.58% |
D&A For Ebitda | 14,984 | 14,963 | 15,334 | 15,193 | 15,245 |
EBIT | 25,520 | 29,634 | 24,951 | 25,307 | 24,735 |
EBIT Margin | 42.31% | 46.04% | 40.31% | 42.85% | 42.43% |
Effective Tax Rate | 0.02% | 0.01% | 0.00% | 0.01% | 0.01% |
Revenue as Reported | 63,313 | 32,412 | 29,643 | 59,411 | 59,633 |