Daiwa House REIT Investment Corporation (TYO: 8984)

Daiwa House REIT Investment Ratios and Metrics

Market cap in millions JPY. Fiscal year is September - August.

Fiscal Year	Current	FY 2024	FY 2024	FY null	FY 2023	FY 2023
Period Ending	Dec 19, 2024	Aug 31, 2024	Feb 29, 2024	Sep 30, 2023	Feb 28, 2023	Aug 31, 2023
Market Capitalization	523,275	544,508	567,008	612,016	652,152	640,784
Market Cap Growth	-11.03%	-3.97%	-7.35%	-6.15%	1.77%	-1.74%
Enterprise Value	917,107	902,639	919,808	966,234	1,009,942	995,002
Last Close Price	227300.00	235900.00	238526.30	251499.97	262700.07	263321.80
PE Ratio	26.15	27.08	26.25	-	29.41	28.67
PS Ratio	8.15	8.44	9.58	-	11.08	10.85
PB Ratio	1.03	1.07	1.10	-	1.25	1.24
P/FCF Ratio	587.95	8.56	14.88	-	15.86	17.14
P/OCF Ratio	8.56	8.56	14.88	-	15.86	17.14
EV/Sales Ratio	14.22	13.99	15.53	-	17.16	16.85
EV/EBITDA Ratio	23.37	23.00	23.03	-	24.84	24.57
EV/EBIT Ratio	38.46	37.85	37.23	-	39.76	39.32
EV/FCF Ratio	1030.46	14.19	24.13	-	24.56	26.61
Debt / Equity Ratio	0.83	0.83	0.79	-	0.78	0.79
Debt / EBITDA Ratio	10.72	10.72	10.25	-	10.02	10.07
Debt / FCF Ratio	6.61	6.61	10.74	-	9.91	10.90
Asset Turnover	0.07	0.07	0.06	-	0.06	0.06
Quick Ratio	0.44	0.44	0.63	-	0.68	1.04
Current Ratio	0.78	0.78	1.01	-	1.08	1.05
Return on Equity (ROE)	3.91%	3.91%	4.17%	-	4.25%	4.30%
Return on Assets (ROA)	1.55%	1.55%	1.61%	-	1.65%	1.65%
Return on Capital (ROIC)	1.61%	1.61%	1.67%	-	1.71%	1.70%
Earnings Yield	3.82%	3.69%	3.81%	-	3.40%	3.49%
FCF Yield	0.17%	11.68%	6.72%	-	6.30%	5.83%
Dividend Yield	5.28%	-	-	-	-	4.29%
Payout Ratio	131.71%	131.71%	121.22%	-	119.65%	116.91%
Buyback Yield / Dilution	0.13%	0.27%	-	-	-0.00%	0.00%
Total Shareholder Return	5.41%	0.27%	-	-	-0.00%	4.29%

Source: S&P Capital IQ. Real Estate template. Financial Sources.