Daiwa House REIT Investment Corporation (TYO:8984)

TYO:8984 Ratios and Metrics

Market cap in millions JPY. Fiscal year is September - August.

Fiscal Year	Current	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Feb 12, 2026	Aug 31, 2025	Aug 31, 2024	Aug 31, 2023	Aug 31, 2022	Aug 31, 2021
Market Capitalization	610,993	582,532	544,508	640,784	747,040	714,798
Market Cap Growth	15.89%	6.98%	-15.02%	-14.22%	4.51%	17.51%
Enterprise Value	990,177	945,804	902,639	995,002	1,132,030	1,045,404
Last Close Price	133100.00	126900.00	111633.56	124610.22	139543.21	136123.95
PE Ratio	10.17	19.39	26.65	28.67	32.86	31.46
PS Ratio	8.90	8.49	8.80	10.85	12.81	13.09
PB Ratio	1.21	1.15	1.07	1.24	1.43	1.46
P/OCF Ratio	12.22	11.65	10.84	17.14	17.95	16.18
EV/Sales Ratio	14.43	13.78	14.58	16.85	19.42	19.14
EV/EBITDA Ratio	20.24	19.34	22.41	24.57	28.32	28.14
EV/EBIT Ratio	29.18	27.87	36.18	39.32	45.77	46.17
Debt / Equity Ratio	0.81	0.81	0.83	0.79	0.78	0.78
Debt / EBITDA Ratio	8.40	8.40	10.44	10.07	10.20	10.20
Net Debt / Equity Ratio	0.75	0.75	0.77	0.68	0.69	0.68
Net Debt / EBITDA Ratio	7.75	7.75	9.78	8.71	8.95	8.93
Asset Turnover	0.07	0.07	0.06	0.06	0.06	0.06
Quick Ratio	0.50	0.50	0.44	1.04	1.12	0.98
Current Ratio	0.82	0.82	0.78	1.05	1.13	1.00
Return on Equity (ROE)	5.92%	5.92%	3.98%	4.30%	4.50%	4.63%
Return on Assets (ROA)	2.22%	2.22%	1.62%	1.65%	1.66%	1.57%
Return on Invested Capital (ROIC)	3.71%	3.68%	2.69%	2.73%	2.75%	2.61%
Earnings Yield	4.92%	5.16%	3.75%	3.49%	3.04%	3.18%
Dividend Yield	4.66%	-	-	4.53%	4.10%	4.40%
Payout Ratio	108.11%	108.11%	128.85%	116.91%	118.47%	109.00%
Buyback Yield / Dilution	0.84%	50.47%	0.13%	-0.03%	-5.62%	-2.85%
Total Shareholder Return	5.50%	50.47%	0.13%	4.50%	-1.52%	1.55%

Updated Aug 31, 2025. Source: S&P Global Market Intelligence. Real Estate template. Financial Sources.