Daiwa House REIT Investment Corporation (TYO: 8984)

Daiwa House REIT Investment Ratios and Metrics

Market cap in millions JPY. Fiscal year is March - February.

Fiscal Year	Current	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020
Period Ending	Sep 6, 2024	Feb 29, 2024	Aug 31, 2023	Aug 31, 2022	Aug 31, 2021	Aug 31, 2020
Market Capitalization	541,507	567,008	640,784	747,040	714,798	608,292
Market Cap Growth	-16.44%	-11.51%	-14.22%	4.51%	17.51%	4.55%
Enterprise Value	899,638	919,808	995,002	1,132,030	1,045,404	907,685
Last Close Price	234600.00	238580.95	263382.13	294945.23	287718.11	235476.93
PE Ratio	25.20	25.62	27.34	30.09	27.81	26.38
PS Ratio	9.19	9.58	10.85	12.81	13.09	11.85
PB Ratio	1.06	1.10	1.24	1.43	1.46	1.24
P/FCF Ratio	19.89	14.88	17.14	17.95	16.18	16.56
P/OCF Ratio	14.87	14.88	17.14	17.95	16.18	16.56
EV/Sales Ratio	15.19	15.53	16.85	19.42	19.14	17.68
EV/EBITDA Ratio	22.53	23.03	24.57	28.32	28.14	25.37
EV/EBIT Ratio	36.42	37.23	39.32	45.77	46.17	41.59
EV/FCF Ratio	33.04	24.13	26.61	27.20	23.66	24.71
Debt / Equity Ratio	0.79	0.79	0.79	0.78	0.77	0.77
Debt / EBITDA Ratio	10.04	10.25	10.07	10.20	10.20	10.55
Debt / FCF Ratio	10.75	10.74	10.90	9.80	8.58	10.27
Asset Turnover	0.06	0.06	0.06	0.06	0.06	0.06
Quick Ratio	1.00	0.63	1.04	1.12	0.98	1.60
Current Ratio	1.01	1.01	1.05	1.13	1.00	1.63
Return on Equity (ROE)	4.17%	4.17%	4.30%	4.50%	4.63%	3.99%
Return on Assets (ROA)	1.61%	1.61%	1.65%	1.66%	1.57%	1.57%
Return on Capital (ROIC)	1.67%	1.67%	1.70%	1.72%	1.63%	1.62%
Earnings Yield	3.97%	3.81%	3.49%	3.04%	3.18%	3.13%
FCF Yield	5.03%	6.72%	5.83%	5.57%	6.18%	6.04%
Dividend Yield	5.11%	-	4.29%	3.88%	4.16%	4.87%
Payout Ratio	121.22%	121.22%	116.91%	118.46%	109.00%	128.52%
Buyback Yield / Dilution	-	-0.03%	-5.62%	-2.85%	-6.74%
Total Shareholder Return	5.11%	-	4.26%	-1.74%	1.31%	-1.87%

Source: S&P Capital IQ. Real Estate template. Financial Sources.