HouseFreedom Co.,Ltd. (TYO:8996)
Japan flag Japan · Delayed Price · Currency is JPY
1,038.00
-4.00 (-0.38%)
Aug 6, 2026, 12:49 PM JST

HouseFreedom Financials Overview

Millions JPY. Fiscal year is Jan - Dec.

Revenue & Profits

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingMar '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Revenue
16,52516,92814,48811,78812,96611,795
Revenue Growth
4.89%16.84%22.91%-9.09%9.93%-3.03%
Gross Profit
5,0215,0384,3623,8873,8163,494
Operating Income
1,2321,115883687662493
Net Income
738658484343420281
Earnings Per Share
192.53171.66122.2485.05104.1469.67
EPS Growth
43.37%40.43%43.74%-18.33%49.47%-49.73%

Revenue by Segment

Fiscal YearFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingDec '25 Dec '24 Dec '23 Dec '22 Dec '21
Real Estate Rental Business
4,0522,9842,2131,385249.76
Construction Contract Business
1,4061,3481,2551,4461,174
Unallocated Adjustment
-97.15-80.15-142.21-214.18-227.65
Real Estate Brokerage Business
2,3012,1522,0271,8621,676
New Detached House Sales Business
9,2208,0416,3908,4208,847
Non-Life Insurance Agency Business
46.6742.7845.9368.176.16
Total
16,92814,48811,78812,96711,796

Cash & Debt

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingMar '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Cash & Investments
4,2094,7993,9553,6593,6433,806
Total Debt
13,00311,76511,24612,14910,9189,893
Net Cash (Debt)
-8,794-6,966-7,291-8,490-7,275-6,087
Net Cash Growth
------
Net Cash Per Share
-2294.20-1817.31-1841.45-2105.06-1803.81-1509.25

Cash Flow & CapEx

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingMar '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Operating Cash Flow
-6401,717181-453-1,800
Capital Expenditures
--136-181-1,227-555-1,513
Free Cash Flow
-5041,536-1,046-1,008-3,313
Free Cash Flow Growth
--67.19%----

Margins

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingMar '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Gross Margin
30.38%29.76%30.11%32.97%29.43%29.62%
Operating Margin
7.46%6.59%6.09%5.83%5.11%4.18%
Pretax Margin
6.50%5.71%5.21%4.93%4.58%3.79%
Profit Margin
4.47%3.89%3.34%2.91%3.24%2.38%
FCF Margin
-2.98%10.60%-8.87%-7.77%-28.09%

Dividends

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingAug '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Dividend Per Share
55.00055.00040.00040.00040.00040.000
Dividend Per Share Growth
22.22%37.50%0%0%0%0%
Dividend Yield
5.26%5.91%5.46%5.24%6.87%7.46%

Valuation

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingAug '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
PE Ratio
5.415.426.1510.056.549.55
P/FCF Ratio
7.927.081.94---
PS Ratio
0.240.210.210.290.210.23