Odakyu Electric Railway Ratios and Metrics

Market cap in millions JPY. Fiscal year is April - March.

Millions JPY. Fiscal year is Apr - Mar.

Fiscal Year	Current	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Feb '26 Feb 12, 2026	Mar '25 Mar 31, 2025	Mar '24 Mar 31, 2024	Mar '23 Mar 31, 2023	Mar '22 Mar 31, 2022	Mar '21 Mar 31, 2021
Market Capitalization	594,123	510,231	742,842	625,013	739,806	1,098,592
Market Cap Growth	23.77%	-31.31%	18.85%	-15.52%	-32.66%	27.53%
Enterprise Value	1,179,168	1,090,076	1,268,600	1,248,420	1,391,568	1,748,932
Last Close Price	1721.00	1456.55	1994.51	1630.25	1907.55	2819.18
PE Ratio	14.17	9.82	9.11	15.34	61.06	-
Forward PE	14.35	12.66	17.12	17.54	54.32	-
PS Ratio	1.44	1.21	1.81	1.58	2.06	2.85
PB Ratio	1.20	1.07	1.61	1.61	2.12	3.12
P/TBV Ratio	1.25	1.11	1.69	1.71	2.28	3.37
P/FCF Ratio	-	-	65.77	41.94	-	-
P/OCF Ratio	9.21	9.13	10.37	9.93	15.22	40.42
PEG Ratio	7.41	37.05	37.05	37.05	37.05	37.05
EV/Sales Ratio	2.87	2.58	3.10	3.16	3.88	4.53
EV/EBITDA Ratio	12.28	11.39	13.10	16.70	24.94	63.84
EV/EBIT Ratio	22.79	21.20	24.99	46.93	226.16	-
EV/FCF Ratio	-100.63	-	112.32	83.77	-	-
Debt / Equity Ratio	1.34	1.27	1.26	1.67	1.98	2.00
Debt / EBITDA Ratio	6.99	6.38	5.98	8.68	12.40	25.75
Debt / FCF Ratio	-	-	51.24	43.53	-	-
Net Debt / Equity Ratio	1.18	1.20	1.13	1.50	1.92	1.86
Net Debt / EBITDA Ratio	6.16	6.02	5.35	7.78	12.00	23.95
Net Debt / FCF Ratio	-49.83	-11.01	45.87	39.00	-26.94	-19.59
Asset Turnover	0.31	0.33	0.32	0.31	0.28	0.29
Inventory Turnover	4.65	5.58	6.05	6.61	6.57	8.28
Quick Ratio	0.31	0.18	0.22	0.24	0.14	0.21
Current Ratio	0.57	0.41	0.44	0.45	0.37	0.43
Return on Equity (ROE)	8.71%	11.09%	19.23%	11.06%	3.40%	-10.85%
Return on Assets (ROA)	2.37%	2.47%	2.46%	1.30%	0.29%	-1.14%
Return on Invested Capital (ROIC)	3.46%	3.66%	4.19%	1.86%	0.31%	-2.40%
Return on Capital Employed (ROCE)	4.90%	5.40%	5.60%	3.00%	0.70%	-2.50%
Earnings Yield	7.08%	10.18%	10.97%	6.52%	1.64%	-3.62%
FCF Yield	-1.97%	-10.24%	1.52%	2.38%	-3.36%	-3.05%
Dividend Yield	2.87%	2.75%	1.50%	1.29%	0.52%	0.36%
Payout Ratio	33.14%	23.28%	14.27%	8.94%	30.08%	-
Buyback Yield / Dilution	3.49%	2.67%	0.41%	-0.05%	-0.01%	-0.40%
Total Shareholder Return	6.39%	5.41%	1.91%	1.24%	0.51%	-0.05%

Updated Sep 30, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.