Keio Corporation (TYO:9008)
Japan flag Japan · Delayed Price · Currency is JPY
784.00
+6.10 (0.78%)
Jul 24, 2026, 3:30 PM JST

Keio Corporation Financials Overview

Millions JPY. Fiscal year is Apr - Mar.

Revenue & Profits

Fiscal YearTTMFY 2026FY 2025FY 2024FY 2023FY 2022
Period EndingMar '26 Mar '26 Mar '25 Mar '24 Mar '23 Mar '22
Revenue
496,939496,939452,916408,694347,133299,872
Revenue Growth
9.72%9.72%10.82%17.73%15.76%-4.93%
Gross Profit
113,887113,887113,14696,99370,19147,787
Operating Income
52,32352,32354,14843,84121,480740
Net Income
42,92942,92942,85729,24313,1145,585
Earnings Per Share
73.0073.0070.7547.9021.489.15
EPS Growth
3.18%3.18%47.71%122.99%134.80%-

Revenue by Segment

Fiscal YearTTMFY 2026FY 2025FY 2024FY 2023FY 2022
Period EndingMar '26 Mar '26 Mar '25 Mar '24 Mar '23 Mar '22
Unallocated Adjustment
-50,717-50,717-47,935-43,281-37,199-39,035
Hotels
60,03360,033----
Transportation
133,233133,233132,390124,121111,19399,232
Life Services
146,036146,036----
Real Estate
120,712120,71294,22565,42852,84147,202
Construction and Maintenance
87,64087,640----
Distribution Industry
--107,879111,204102,83396,941
Leisure
--80,69772,73152,75232,982
Others
--85,65878,48964,71162,548
Total
496,937496,937452,914408,692347,131299,870

Cash & Debt

Fiscal YearCurrentFY 2026FY 2025FY 2024FY 2023FY 2022
Period EndingMar '26 Mar '26 Mar '25 Mar '24 Mar '23 Mar '22
Cash & Investments
47,79347,79348,25473,06471,03067,403
Total Debt
469,054469,054446,935435,352402,652375,714
Net Cash (Debt)
-421,261-421,261-398,681-362,288-331,622-308,311
Net Cash Growth
------
Net Cash Per Share
-716.32-716.32-658.13-593.38-543.17-505.01

Cash Flow & CapEx

Fiscal YearTTMFY 2026FY 2025FY 2024FY 2023FY 2022
Period EndingMar '26 Mar '26 Mar '25 Mar '24 Mar '23 Mar '22
Operating Cash Flow
37,07837,07828,61152,25825,03928,222
Capital Expenditures
-67,551-67,551-48,877-44,296-56,089-36,986
Free Cash Flow
-30,473-30,473-20,2667,962-31,050-8,764
Free Cash Flow Growth
------

Margins

Fiscal YearTTMFY 2026FY 2025FY 2024FY 2023FY 2022
Period EndingMar '26 Mar '26 Mar '25 Mar '24 Mar '23 Mar '22
Gross Margin
22.92%22.92%24.98%23.73%20.22%15.94%
Operating Margin
10.53%10.53%11.96%10.73%6.19%0.25%
Pretax Margin
11.75%11.75%11.82%10.13%6.05%4.78%
Profit Margin
8.64%8.64%9.46%7.16%3.78%1.86%
FCF Margin
-6.13%-6.13%-4.47%1.95%-8.95%-2.92%

Dividends

Fiscal YearCurrentFY 2026FY 2025FY 2024FY 2023FY 2022
Period EndingJul '26 Mar '26 Mar '25 Mar '24 Mar '23 Mar '22
Dividend Per Share
22.00022.00020.00010.5008.0008.000
Dividend Per Share Growth
214.29%10.00%90.48%31.25%0%0%
Dividend Yield
2.81%2.85%2.70%1.33%0.92%0.90%

Valuation

Fiscal YearCurrentFY 2026FY 2025FY 2024FY 2023FY 2022
Period EndingJul '26 Mar '26 Mar '25 Mar '24 Mar '23 Mar '22
PE Ratio
10.7410.4010.5117.4243.25104.61
Forward PE
10.7011.8711.2616.7532.5357.66
P/FCF Ratio
---63.98--
PS Ratio
0.910.900.991.251.631.95