West Japan Railway Company (TYO:9021)
Japan
· Delayed Price · Currency is JPY 2,932.50
+54.00 (1.88%)
Feb 20, 2025, 3:30 PM JST
TYO:9021 Income Statement
Financials in millions JPY. Fiscal year is April - March.
Millions JPY. Fiscal year is Apr - Mar.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2019 - 2015 |
|---|---|---|---|---|---|---|---|
Period Ending | Dec '24 Dec 31, 2024 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 | Mar '21 Mar 31, 2021 | Mar '20 Mar 31, 2020 | 2019 - 2015 |
| Revenue | 1,686,378 | 1,635,023 | 1,395,531 | 1,031,103 | 898,172 | 1,508,201 | Upgrade
|
| Revenue Growth (YoY) | 4.42% | 17.16% | 35.34% | 14.80% | -40.45% | -1.38% | Upgrade
|
| Cost of Revenue | 1,268,533 | 1,239,576 | 1,126,833 | 987,857 | 975,595 | 1,130,143 | Upgrade
|
| Gross Profit | 417,845 | 395,447 | 268,698 | 43,246 | -77,423 | 378,058 | Upgrade
|
| Selling, General & Admin | 235,196 | 196,540 | 166,016 | 142,319 | 147,380 | 195,766 | Upgrade
|
| Other Operating Expenses | - | 7,847 | 7,311 | 6,986 | 7,392 | 7,498 | Upgrade
|
| Operating Expenses | 234,198 | 214,700 | 183,019 | 162,338 | 168,121 | 217,430 | Upgrade
|
| Operating Income | 183,647 | 180,747 | 85,679 | -119,092 | -245,544 | 160,628 | Upgrade
|
| Interest Expense | -19,546 | -20,101 | -20,816 | -21,450 | -20,455 | -19,465 | Upgrade
|
| Interest & Investment Income | 2,904 | 936 | 1,038 | 3,254 | 935 | 1,202 | Upgrade
|
| Earnings From Equity Investments | 1,862 | 1,379 | 1,099 | 1,022 | 1,909 | 1,787 | Upgrade
|
| Other Non Operating Income (Expenses) | 1,736 | 4,421 | 6,619 | 15,217 | 5,789 | 4,199 | Upgrade
|
| EBT Excluding Unusual Items | 170,603 | 167,382 | 73,619 | -121,049 | -257,366 | 148,351 | Upgrade
|
| Gain (Loss) on Sale of Investments | - | - | - | -4,293 | -15,721 | - | Upgrade
|
| Gain (Loss) on Sale of Assets | 5,791 | 4,066 | 7,262 | 33,674 | 10,298 | 813 | Upgrade
|
| Asset Writedown | - | -20,680 | -64,898 | -19,583 | -11,064 | -19,539 | Upgrade
|
| Other Unusual Items | -25,892 | -5,587 | 56,890 | 5,677 | -886 | 11,035 | Upgrade
|
| Pretax Income | 150,502 | 145,181 | 72,873 | -105,574 | -274,739 | 140,660 | Upgrade
|
| Income Tax Expense | 43,220 | 40,803 | -20,997 | 5,191 | -40,822 | 46,833 | Upgrade
|
| Earnings From Continuing Operations | 107,282 | 104,378 | 93,870 | -110,765 | -233,917 | 93,827 | Upgrade
|
| Minority Interest in Earnings | -3,757 | -5,617 | -5,342 | -2,433 | 703 | -4,447 | Upgrade
|
| Net Income | 103,525 | 98,761 | 88,528 | -113,198 | -233,214 | 89,380 | Upgrade
|
| Net Income to Common | 103,525 | 98,761 | 88,528 | -113,198 | -233,214 | 89,380 | Upgrade
|
| Net Income Growth | -6.77% | 11.56% | - | - | - | -13.01% | Upgrade
|
| Shares Outstanding (Basic) | 479 | 487 | 487 | 439 | 382 | 383 | Upgrade
|
| Shares Outstanding (Diluted) | 479 | 487 | 487 | 439 | 382 | 383 | Upgrade
|
| Shares Change (YoY) | -1.74% | -0.00% | 11.10% | 14.72% | -0.12% | -0.63% | Upgrade
|
| EPS (Basic) | 216.18 | 202.63 | 181.63 | -258.03 | -609.86 | 233.44 | Upgrade
|
| EPS (Diluted) | 216.18 | 202.63 | 181.63 | -258.03 | -609.86 | 233.44 | Upgrade
|
| EPS Growth | -5.12% | 11.56% | - | - | - | -12.46% | Upgrade
|
| Free Cash Flow | - | 68,962 | 27,951 | -326,948 | -345,342 | -25,000 | Upgrade
|
| Free Cash Flow Per Share | - | 141.49 | 57.35 | -745.27 | -903.07 | -65.29 | Upgrade
|
| Dividend Per Share | 79.250 | 71.000 | 62.500 | 50.000 | 50.000 | 91.250 | Upgrade
|
| Dividend Growth | -13.15% | 13.60% | 25.00% | 0% | -45.21% | 4.29% | Upgrade
|
| Gross Margin | 24.78% | 24.19% | 19.25% | 4.19% | -8.62% | 25.07% | Upgrade
|
| Operating Margin | 10.89% | 11.05% | 6.14% | -11.55% | -27.34% | 10.65% | Upgrade
|
| Profit Margin | 6.14% | 6.04% | 6.34% | -10.98% | -25.97% | 5.93% | Upgrade
|
| Free Cash Flow Margin | - | 4.22% | 2.00% | -31.71% | -38.45% | -1.66% | Upgrade
|
| EBITDA | - | 344,069 | 245,334 | 41,776 | -72,076 | 331,076 | Upgrade
|
| EBITDA Margin | - | 21.04% | 17.58% | 4.05% | -8.02% | 21.95% | Upgrade
|
| D&A For EBITDA | 166,072 | 163,322 | 159,655 | 160,868 | 173,468 | 170,448 | Upgrade
|
| EBIT | 183,647 | 180,747 | 85,679 | -119,092 | -245,544 | 160,628 | Upgrade
|
| EBIT Margin | 10.89% | 11.05% | 6.14% | -11.55% | -27.34% | 10.65% | Upgrade
|
| Effective Tax Rate | 28.72% | 28.10% | - | - | - | 33.30% | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.