Seibu Holdings Inc. (TYO:9024)

Seibu Holdings Ratios and Metrics

Market cap in millions JPY. Fiscal year is April - March.

Fiscal Year	Current	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Dec 12, 2025	Mar 31, 2025	Mar 31, 2024	Mar 31, 2023	Mar 31, 2022	Mar 31, 2021
Market Capitalization	1,211,819	879,950	729,354	408,943	382,073	365,756
Market Cap Growth	25.57%	20.65%	78.35%	7.03%	4.46%	2.90%
Enterprise Value	1,772,563	1,620,358	1,473,188	1,190,900	1,337,584	1,340,077
Last Close Price	4742.00	3289.92	2385.87	1320.22	1213.70	1159.54
PE Ratio	6.27	3.41	27.02	7.21	35.97	-
Forward PE	37.06	9.79	20.31	11.09	12.19	-
PS Ratio	1.33	0.98	1.53	0.95	0.96	1.09
PB Ratio	2.22	1.55	1.69	1.08	0.99	0.95
P/TBV Ratio	2.44	1.66	1.81	1.17	1.31	1.30
P/FCF Ratio	4.91	2.40	33.78	40.01	-	-
P/OCF Ratio	3.17	1.86	7.93	6.09	6.52	-
EV/Sales Ratio	1.95	1.80	3.09	2.78	3.37	3.98
EV/EBITDA Ratio	5.14	4.67	14.46	15.42	30.49	198.80
EV/EBIT Ratio	6.10	5.54	30.88	53.75	-	-
EV/FCF Ratio	7.19	4.42	68.22	116.50	-	-
Debt / Equity Ratio	1.20	1.17	1.76	2.08	2.38	2.39
Debt / EBITDA Ratio	1.90	1.92	7.45	10.18	20.97	136.81
Debt / FCF Ratio	2.65	1.82	35.14	76.93	-	-
Asset Turnover	0.56	0.52	0.30	0.26	0.23	0.20
Inventory Turnover	46.71	49.72	39.68	36.28	30.95	24.27
Quick Ratio	0.50	0.74	0.17	0.15	0.24	0.23
Current Ratio	0.66	0.84	0.26	0.26	0.30	0.33
Return on Equity (ROE)	42.27%	51.73%	6.80%	15.25%	3.24%	-19.07%
Return on Assets (ROA)	11.12%	10.55%	1.85%	0.84%	-0.48%	-1.89%
Return on Capital (ROIC)	15.28%	15.10%	2.53%	1.12%	-0.63%	-2.48%
Return on Capital Employed (ROCE)	21.30%	20.80%	3.80%	1.80%	-1.10%	-3.90%
Earnings Yield	16.59%	29.34%	3.70%	13.88%	2.78%	-19.77%
FCF Yield	20.36%	41.64%	2.96%	2.50%	-0.91%	-28.20%
Dividend Yield	0.85%	1.22%	1.05%	1.89%	0.41%	-
Payout Ratio	5.32%	3.03%	36.20%	5.30%	0.03%	-
Buyback Yield / Dilution	11.67%	4.92%	-0.10%	-0.18%	-0.24%	2.72%
Total Shareholder Return	12.52%	6.14%	0.95%	1.72%	0.17%	2.72%

Updated Sep 30, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.