Tohbu Network Ratios and Metrics

Market cap in millions JPY. Fiscal year is April - March.

Millions JPY. Fiscal year is Apr - Mar.

Fiscal Year	Current	FY 2025	FY 2024	FY 2023	FY 2010	FY 2009
Period Ending	Feb '26 Feb 13, 2026	Mar '25 Mar 31, 2025	Mar '24 Mar 31, 2024	Mar '23 Mar 31, 2023	Mar '10 Mar 31, 2010	Mar '09 Mar 31, 2009
Market Capitalization	6,474	4,890	6,561	4,638	3,292	2,880
Market Cap Growth	40.83%	-25.47%	41.47%	40.91%	14.28%	-28.08%
Enterprise Value	2,779	1,440	3,005	1,669	-200	-680
Last Close Price	1154.00	861.11	1120.07	841.80	446.77	381.41
PE Ratio	24.66	46.58	84.12	11.20	9.75	8.39
PS Ratio	0.64	0.47	0.64	0.47	0.34	0.28
PB Ratio	0.31	0.24	0.32	0.24	0.25	0.22
P/TBV Ratio	0.32	0.25	0.33	0.24	0.25	0.23
P/FCF Ratio	-	10.02	16.70	11.92	43.22	1708.27
P/OCF Ratio	-	6.64	6.86	6.26	2.85	3.08
EV/Sales Ratio	0.27	0.14	0.29	0.17	-	-
EV/EBITDA Ratio	2.76	1.56	2.92	1.64	-	-
EV/EBIT Ratio	10.98	7.75	9.51	3.87	-	-
EV/FCF Ratio	-	2.95	7.65	4.29	-	-
Debt / Equity Ratio	0.04	0.04	0.04	0.04	0.02	0.02
Debt / EBITDA Ratio	0.72	0.81	0.79	0.76	0.26	0.24
Debt / FCF Ratio	-	1.53	2.07	1.99	4.18	156.38
Net Debt / Equity Ratio	-0.18	-0.18	-0.19	-0.16	-0.23	-0.24
Net Debt / EBITDA Ratio	-3.67	-4.03	-3.66	-2.96	-2.52	-2.83
Net Debt / FCF Ratio	-	-7.63	-9.60	-7.76	-41.06	-1857.00
Asset Turnover	0.41	0.42	0.43	-	0.58	0.62
Inventory Turnover	397.24	339.06	356.69	-	392.93	416.78
Quick Ratio	3.78	3.72	3.58	2.97	3.85	3.60
Current Ratio	3.89	3.83	3.67	3.06	3.99	3.71
Return on Equity (ROE)	1.32%	0.59%	0.41%	-	2.57%	2.66%
Return on Assets (ROA)	0.63%	0.47%	0.82%	-	2.42%	2.25%
Return on Invested Capital (ROIC)	0.84%	0.43%	0.56%	2.40%	3.46%	3.52%
Return on Capital Employed (ROCE)	1.10%	0.80%	1.40%	2.00%	4.10%	3.90%
Earnings Yield	4.06%	2.15%	1.19%	8.93%	10.26%	11.92%
FCF Yield	-	9.98%	5.99%	8.39%	2.31%	0.06%
Dividend Yield	1.31%	1.74%	1.34%	1.78%	3.36%	3.93%
Payout Ratio	-	108.57%	101.28%	19.56%	32.50%	23.97%
Buyback Yield / Dilution	1.02%	-4.46%	-1.59%	2.77%	0.00%	-0.00%
Total Shareholder Return	2.33%	-2.72%	-0.25%	4.56%	3.36%	3.93%

Updated Dec 31, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.