Kintetsu Group Holdings Co.,Ltd. (TYO:9041)
Japan flag Japan · Delayed Price · Currency is JPY
3,280.00
+8.00 (0.24%)
Feb 19, 2025, 3:30 PM JST

Kintetsu Group Holdings Income Statement

Millions JPY. Fiscal year is Apr - Mar.
Fiscal Year
TTM FY 2024 FY 2023 FY 2022 FY 2021 FY 2020 2019 - 2015
Period Ending
Dec '24 Mar '24 Mar '23 Mar '22 Mar '21 Mar '20 2019 - 2015
Revenue
1,715,6281,629,5291,561,002691,512697,2031,194,244
Upgrade
Revenue Growth (YoY)
3.30%4.39%125.74%-0.82%-41.62%-3.45%
Upgrade
Cost of Revenue
1,395,4911,316,8131,305,987572,943632,332987,254
Upgrade
Gross Profit
320,137312,716255,015118,56964,871206,990
Upgrade
Selling, General & Admin
233,996225,286187,869114,704126,986157,609
Upgrade
Operating Expenses
233,996225,286187,869114,704126,986157,609
Upgrade
Operating Income
86,14187,43067,1463,865-62,11549,381
Upgrade
Interest Expense
-11,259-10,224-8,837-7,386-7,864-7,992
Upgrade
Interest & Investment Income
5,8924,8731,9621,1748331,125
Upgrade
Earnings From Equity Investments
2,3262,2858,71021,85111,7224,848
Upgrade
Currency Exchange Gain (Loss)
1,8664304,121---
Upgrade
Other Non Operating Income (Expenses)
501-1581,50911,15215,466-137
Upgrade
EBT Excluding Unusual Items
85,46784,63674,61130,656-41,95847,225
Upgrade
Gain (Loss) on Sale of Investments
4,7401,00348,10513,672-731-56
Upgrade
Gain (Loss) on Sale of Assets
-4-33018920,6181,213164
Upgrade
Asset Writedown
-9,123-9,173-18,117-17,142-36,211-16,858
Upgrade
Other Unusual Items
2,8649382,0954,332-5,8175,600
Upgrade
Pretax Income
83,94477,074106,88352,136-83,50436,075
Upgrade
Income Tax Expense
25,71923,81415,3649,134-12,94917,103
Upgrade
Earnings From Continuing Operations
58,22553,26091,51943,002-70,55518,972
Upgrade
Minority Interest in Earnings
-7,577-5,187-2,740-24710,3681,589
Upgrade
Net Income
50,64848,07388,77942,755-60,18720,561
Upgrade
Net Income to Common
50,64848,07388,77942,755-60,18720,561
Upgrade
Net Income Growth
30.77%-45.85%107.65%---42.83%
Upgrade
Shares Outstanding (Basic)
190190190190190190
Upgrade
Shares Outstanding (Diluted)
190190190190190190
Upgrade
Shares Change (YoY)
-0.00%-0.00%-0.05%-0.00%-0.01%
Upgrade
EPS (Basic)
266.32252.78466.81224.81-316.62108.16
Upgrade
EPS (Diluted)
266.32252.78466.81224.81-316.62108.16
Upgrade
EPS Growth
30.77%-45.85%107.65%---42.82%
Upgrade
Free Cash Flow
-93,758101,48424,368-80,119-6,325
Upgrade
Free Cash Flow Per Share
-493.00533.62128.13-421.47-33.27
Upgrade
Dividend Per Share
50.00050.00050.00025.000-50.000
Upgrade
Dividend Growth
0%0%100.00%--0%
Upgrade
Gross Margin
18.66%19.19%16.34%17.15%9.30%17.33%
Upgrade
Operating Margin
5.02%5.37%4.30%0.56%-8.91%4.13%
Upgrade
Profit Margin
2.95%2.95%5.69%6.18%-8.63%1.72%
Upgrade
Free Cash Flow Margin
-5.75%6.50%3.52%-11.49%-0.53%
Upgrade
EBITDA
171,037164,254133,20755,142-7,327103,328
Upgrade
EBITDA Margin
9.97%10.08%8.53%7.97%-1.05%8.65%
Upgrade
D&A For EBITDA
84,89676,82466,06151,27754,78853,947
Upgrade
EBIT
86,14187,43067,1463,865-62,11549,381
Upgrade
EBIT Margin
5.02%5.37%4.30%0.56%-8.91%4.13%
Upgrade
Effective Tax Rate
30.64%30.90%14.37%17.52%-47.41%
Upgrade
Source: S&P Capital IQ. Standard template. Financial Sources.