Kintetsu Group Holdings Co.,Ltd. (TYO:9041)
Japan flag Japan · Delayed Price · Currency is JPY
3,516.00
-8.00 (-0.23%)
May 27, 2026, 1:30 PM JST

Kintetsu Group Holdings Income Statement

Millions JPY. Fiscal year is Apr - Mar.
Fiscal Year
FY 2026FY 2025FY 2024FY 2023FY 2022
Period Ending
Mar '26 Mar '25 Mar '24 Mar '23 Mar '22
1,750,3071,741,7871,629,5291,561,002691,512
Revenue Growth (YoY)
0.49%6.89%4.39%125.74%-0.82%
Cost of Revenue
1,420,3051,420,7781,316,8131,305,987572,943
Gross Profit
330,002321,009312,716255,015118,569
Selling, General & Admin
240,565236,609225,286187,869114,704
Operating Expenses
240,565236,609225,286187,869114,704
Operating Income
89,43784,40087,43067,1463,865
Interest Expense
-14,593-11,744-10,224-8,837-7,386
Interest & Investment Income
6,3235,7914,8731,9621,174
Earnings From Equity Investments
2,2891,9932,2858,71021,851
Currency Exchange Gain (Loss)
-3661,8374304,121-
Other Non Operating Income (Expenses)
1,486-740-1581,50911,152
EBT Excluding Unusual Items
84,57681,53784,63674,61130,656
Gain (Loss) on Sale of Investments
7,0644,9111,00348,10513,672
Gain (Loss) on Sale of Assets
98-15-33018920,618
Asset Writedown
-13,499-10,274-9,173-18,117-17,142
Other Unusual Items
4,3286,2469382,0954,332
Pretax Income
82,56782,40577,074106,88352,136
Income Tax Expense
20,02427,70723,81415,3649,134
Earnings From Continuing Operations
62,54354,69853,26091,51943,002
Minority Interest in Earnings
-8,772-7,982-5,187-2,740-247
Net Income
53,77146,71648,07388,77942,755
Net Income to Common
53,77146,71648,07388,77942,755
Net Income Growth
15.10%-2.82%-45.85%107.65%-
Shares Outstanding (Basic)
190190190190190
Shares Outstanding (Diluted)
190190190190190
Shares Change (YoY)
-0.01%-0.00%-0.00%-0.05%
EPS (Basic)
282.77245.65252.78466.81224.81
EPS (Diluted)
282.77245.65252.78466.81224.81
EPS Growth
15.11%-2.82%-45.85%107.65%-
Free Cash Flow
-33,7833,36193,758101,48424,368
Free Cash Flow Per Share
-177.6617.67493.00533.62128.13
Dividend Per Share
-50.00050.00050.00025.000
Dividend Growth
---100.00%-
Gross Margin
18.85%18.43%19.19%16.34%17.15%
Operating Margin
5.11%4.85%5.37%4.30%0.56%
Profit Margin
3.07%2.68%2.95%5.69%6.18%
Free Cash Flow Margin
-1.93%0.19%5.75%6.50%3.52%
EBITDA
176,954166,840164,254133,20755,142
EBITDA Margin
10.11%9.58%10.08%8.53%7.97%
D&A For EBITDA
87,51782,44076,82466,06151,277
EBIT
89,43784,40087,43067,1463,865
EBIT Margin
5.11%4.85%5.37%4.30%0.56%
Effective Tax Rate
24.25%33.62%30.90%14.37%17.52%
Source: S&P Global Market Intelligence. Standard template. Financial Sources.