Kintetsu Group Holdings Co.,Ltd. (TYO:9041)
Japan flag Japan · Delayed Price · Currency is JPY
2,727.00
+12.50 (0.46%)
Jun 6, 2025, 3:30 PM JST

Kintetsu Group Holdings Cash Flow Statement

Millions JPY. Fiscal year is Apr - Mar.
Fiscal Year
FY 2025 FY 2024 FY 2023 FY 2022 FY 2021 2016 - 2020
Period Ending
Mar '25 Mar '24 Mar '23 Mar '22 Mar '21 2016 - 2020
Net Income
46,71677,076106,88452,138-83,505
Upgrade
Depreciation & Amortization
82,44076,82466,06151,27754,788
Upgrade
Loss (Gain) From Sale of Assets
2,5326,32214,634-8,44629,087
Upgrade
Asset Writedown & Restructuring Costs
2,918----
Upgrade
Loss (Gain) From Sale of Investments
-4,911-1,016-559-2,896-151
Upgrade
Loss (Gain) on Equity Investments
-1,993-2,285-8,710-21,851-11,722
Upgrade
Other Operating Activities
13,450-8,031-24,02810,5478,981
Upgrade
Change in Accounts Receivable
-7,05750,72962,725-9,206-6,217
Upgrade
Change in Inventory
-33,289-16,296-23,59215,662-16,780
Upgrade
Change in Accounts Payable
-5,867-17,961-32,9394,860-3,901
Upgrade
Change in Other Net Operating Assets
-5,211-14,850-26,484-34,5373,950
Upgrade
Operating Cash Flow
89,728150,512133,99257,548-25,470
Upgrade
Operating Cash Flow Growth
-40.38%12.33%132.83%--
Upgrade
Capital Expenditures
-86,367-56,754-32,508-33,180-54,649
Upgrade
Sale of Property, Plant & Equipment
2,39338690558,7092,068
Upgrade
Investment in Securities
-1,804-6,599-14,01412,055160
Upgrade
Other Investing Activities
2,8926,5433,7927,1786,423
Upgrade
Investing Cash Flow
-82,789-56,296-41,85544,264-46,013
Upgrade
Short-Term Debt Issued
--36,024-59,607
Upgrade
Long-Term Debt Issued
206,198202,104159,61539,210176,166
Upgrade
Total Debt Issued
206,198202,104195,63939,210235,773
Upgrade
Short-Term Debt Repaid
-1,744-98,783--35,087-
Upgrade
Long-Term Debt Repaid
-204,881-145,817-107,539-125,810-112,465
Upgrade
Total Debt Repaid
-206,625-244,600-107,539-160,897-112,465
Upgrade
Net Debt Issued (Repaid)
-427-42,49688,100-121,687123,308
Upgrade
Issuance of Common Stock
4136123
Upgrade
Repurchase of Common Stock
-54-68-51-32-57
Upgrade
Common Dividends Paid
-14,285----
Upgrade
Dividends Paid
-14,285-9,524-4,762--9,524
Upgrade
Other Financing Activities
-3,149-19,943-38,47118,799-5,833
Upgrade
Financing Cash Flow
-17,874-71,99544,817-102,918107,897
Upgrade
Foreign Exchange Rate Adjustments
88711,243-4,509538120
Upgrade
Miscellaneous Cash Flow Adjustments
1385-2212-
Upgrade
Net Cash Flow
-9,91033,469132,423-55636,534
Upgrade
Free Cash Flow
3,36193,758101,48424,368-80,119
Upgrade
Free Cash Flow Growth
-96.41%-7.61%316.46%--
Upgrade
Free Cash Flow Margin
0.19%5.75%6.50%3.52%-11.49%
Upgrade
Free Cash Flow Per Share
17.67493.00533.62128.13-421.47
Upgrade
Cash Interest Paid
11,61210,0368,9007,5217,890
Upgrade
Cash Income Tax Paid
18,0548,21728,2061,4355,682
Upgrade
Levered Free Cash Flow
-88,4082,9625,145-85,510
Upgrade
Unlevered Free Cash Flow
-94,7988,4859,762-80,595
Upgrade
Change in Net Working Capital
38,295-20,08467,03410,75141,912
Upgrade
Updated Feb 14, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.