Nankai Electric Railway Co., Ltd. (TYO:9044)
Japan flag Japan · Delayed Price · Currency is JPY
3,045.00
-15.00 (-0.49%)
Feb 13, 2026, 3:30 PM JST

Nankai Electric Railway Income Statement

Millions JPY. Fiscal year is Apr - Mar.
Fiscal Year
TTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period Ending
Dec '25 Mar '25 Mar '24 Mar '23 Mar '22 Mar '21
269,065260,787241,594221,280201,793190,813
Revenue Growth (YoY)
9.99%7.94%9.18%9.66%5.75%-16.32%
Cost of Revenue
220,553218,109203,705193,533182,932178,453
Gross Profit
48,51242,67837,88927,74718,86112,360
Selling, General & Admin
8,8918,0227,0686,7236,6706,807
Operating Expenses
8,8918,0227,0686,7236,6706,807
Operating Income
39,62134,65630,82121,02412,1915,553
Interest Expense
-3,901-3,232-3,300-3,494-3,817-4,149
Interest & Investment Income
1,8403,8281,2181,028810756
Other Non Operating Income (Expenses)
539319572406745-306
EBT Excluding Unusual Items
38,09935,57129,31118,9649,9291,854
Gain (Loss) on Sale of Assets
68687,274548--
Asset Writedown
-11,030-11,030-1,379-1,938-24,211-2,503
Other Unusual Items
11,0529,626-1,4141,79922,465-548
Pretax Income
38,18934,23533,79219,3738,183-1,197
Income Tax Expense
12,38510,7419,2353,9963,630338
Earnings From Continuing Operations
25,80423,49424,55715,3774,553-1,535
Minority Interest in Earnings
-1,260-998-631-754-532-326
Net Income
24,54422,49623,92614,6234,021-1,861
Net Income to Common
24,54422,49623,92614,6234,021-1,861
Net Income Growth
10.40%-5.98%63.62%263.67%--
Shares Outstanding (Basic)
109113113113113113
Shares Outstanding (Diluted)
109113113113113113
Shares Change (YoY)
-4.18%-0.00%-0.01%-0.02%0.00%-0.02%
EPS (Basic)
219.77198.68211.30129.1235.50-16.43
EPS (Diluted)
219.77198.68211.30129.1235.50-16.43
EPS Growth
11.93%-5.97%63.64%263.75%--
Free Cash Flow
-7,46931,8306,13818,642-15,418
Free Cash Flow Per Share
-65.96281.1154.20164.57-136.12
Dividend Per Share
47.50040.00035.00025.00025.00025.000
Dividend Growth
-9.52%14.29%40.00%---23.08%
Gross Margin
-16.36%15.68%12.54%9.35%6.48%
Operating Margin
14.72%13.29%12.76%9.50%6.04%2.91%
Profit Margin
9.12%8.63%9.90%6.61%1.99%-0.97%
Free Cash Flow Margin
-2.86%13.18%2.77%9.24%-8.08%
EBITDA
68,85463,23558,52848,87341,01235,258
EBITDA Margin
-24.25%24.23%22.09%20.32%18.48%
D&A For EBITDA
29,23328,57927,70727,84928,82129,705
EBIT
39,62134,65630,82121,02412,1915,553
EBIT Margin
-13.29%12.76%9.50%6.04%2.91%
Effective Tax Rate
-31.37%27.33%20.63%44.36%-
Updated Dec 31, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.