Nankai Electric Railway Co., Ltd. (TYO:9044)
3,045.00
-15.00 (-0.49%)
Feb 13, 2026, 3:30 PM JST
Nankai Electric Railway Income Statement
Financials in millions JPY. Fiscal year is April - March.
Millions JPY. Fiscal year is Apr - Mar.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 | Mar '21 Mar 31, 2021 |
| 269,065 | 260,787 | 241,594 | 221,280 | 201,793 | 190,813 | |
Revenue Growth (YoY) | 9.99% | 7.94% | 9.18% | 9.66% | 5.75% | -16.32% |
Cost of Revenue | 220,553 | 218,109 | 203,705 | 193,533 | 182,932 | 178,453 |
Gross Profit | 48,512 | 42,678 | 37,889 | 27,747 | 18,861 | 12,360 |
Selling, General & Admin | 8,891 | 8,022 | 7,068 | 6,723 | 6,670 | 6,807 |
Operating Expenses | 8,891 | 8,022 | 7,068 | 6,723 | 6,670 | 6,807 |
Operating Income | 39,621 | 34,656 | 30,821 | 21,024 | 12,191 | 5,553 |
Interest Expense | -3,901 | -3,232 | -3,300 | -3,494 | -3,817 | -4,149 |
Interest & Investment Income | 1,840 | 3,828 | 1,218 | 1,028 | 810 | 756 |
Other Non Operating Income (Expenses) | 539 | 319 | 572 | 406 | 745 | -306 |
EBT Excluding Unusual Items | 38,099 | 35,571 | 29,311 | 18,964 | 9,929 | 1,854 |
Gain (Loss) on Sale of Assets | 68 | 68 | 7,274 | 548 | - | - |
Asset Writedown | -11,030 | -11,030 | -1,379 | -1,938 | -24,211 | -2,503 |
Other Unusual Items | 11,052 | 9,626 | -1,414 | 1,799 | 22,465 | -548 |
Pretax Income | 38,189 | 34,235 | 33,792 | 19,373 | 8,183 | -1,197 |
Income Tax Expense | 12,385 | 10,741 | 9,235 | 3,996 | 3,630 | 338 |
Earnings From Continuing Operations | 25,804 | 23,494 | 24,557 | 15,377 | 4,553 | -1,535 |
Minority Interest in Earnings | -1,260 | -998 | -631 | -754 | -532 | -326 |
Net Income | 24,544 | 22,496 | 23,926 | 14,623 | 4,021 | -1,861 |
Net Income to Common | 24,544 | 22,496 | 23,926 | 14,623 | 4,021 | -1,861 |
Net Income Growth | 10.40% | -5.98% | 63.62% | 263.67% | - | - |
Shares Outstanding (Basic) | 109 | 113 | 113 | 113 | 113 | 113 |
Shares Outstanding (Diluted) | 109 | 113 | 113 | 113 | 113 | 113 |
Shares Change (YoY) | -4.18% | -0.00% | -0.01% | -0.02% | 0.00% | -0.02% |
EPS (Basic) | 219.77 | 198.68 | 211.30 | 129.12 | 35.50 | -16.43 |
EPS (Diluted) | 219.77 | 198.68 | 211.30 | 129.12 | 35.50 | -16.43 |
EPS Growth | 11.93% | -5.97% | 63.64% | 263.75% | - | - |
Free Cash Flow | - | 7,469 | 31,830 | 6,138 | 18,642 | -15,418 |
Free Cash Flow Per Share | - | 65.96 | 281.11 | 54.20 | 164.57 | -136.12 |
Dividend Per Share | 47.500 | 40.000 | 35.000 | 25.000 | 25.000 | 25.000 |
Dividend Growth | -9.52% | 14.29% | 40.00% | - | - | -23.08% |
Gross Margin | - | 16.36% | 15.68% | 12.54% | 9.35% | 6.48% |
Operating Margin | 14.72% | 13.29% | 12.76% | 9.50% | 6.04% | 2.91% |
Profit Margin | 9.12% | 8.63% | 9.90% | 6.61% | 1.99% | -0.97% |
Free Cash Flow Margin | - | 2.86% | 13.18% | 2.77% | 9.24% | -8.08% |
EBITDA | 68,854 | 63,235 | 58,528 | 48,873 | 41,012 | 35,258 |
EBITDA Margin | - | 24.25% | 24.23% | 22.09% | 20.32% | 18.48% |
D&A For EBITDA | 29,233 | 28,579 | 27,707 | 27,849 | 28,821 | 29,705 |
EBIT | 39,621 | 34,656 | 30,821 | 21,024 | 12,191 | 5,553 |
EBIT Margin | - | 13.29% | 12.76% | 9.50% | 6.04% | 2.91% |
Effective Tax Rate | - | 31.37% | 27.33% | 20.63% | 44.36% | - |
Updated Dec 31, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.