Nankai Electric Railway Ratios and Metrics

Market cap in millions JPY. Fiscal year is April - March.

Millions JPY. Fiscal year is Apr - Mar.

Fiscal Year	Current	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Mar '26 Mar 4, 2026	Mar '25 Mar 31, 2025	Mar '24 Mar 31, 2024	Mar '23 Mar 31, 2023	Mar '22 Mar 31, 2022	Mar '21 Mar 31, 2021
Market Capitalization	327,938	277,467	361,325	331,196	267,674	287,938
Market Cap Growth	14.63%	-23.21%	9.10%	23.73%	-7.04%	3.33%
Enterprise Value	777,500	693,224	771,895	780,668	732,763	755,402
Last Close Price	3031.00	2428.62	3112.41	2821.73	2260.26	2405.69
PE Ratio	13.79	12.33	15.10	22.65	66.57	-
Forward PE	14.51	12.02	15.78	22.56	24.73	34.96
PS Ratio	1.22	1.06	1.50	1.50	1.33	1.51
PB Ratio	0.94	0.85	1.18	1.21	1.03	1.11
P/TBV Ratio	1.03	0.93	1.28	1.32	1.13	1.22
P/FCF Ratio	-	37.15	11.35	53.96	14.36	-
P/OCF Ratio	-	6.33	5.81	8.47	6.39	13.49
EV/Sales Ratio	2.89	2.66	3.20	3.53	3.63	3.96
EV/EBITDA Ratio	11.29	10.96	13.19	15.97	17.87	21.43
EV/EBIT Ratio	19.62	20.00	25.04	37.13	60.11	136.04
EV/FCF Ratio	-	92.81	24.25	127.19	39.31	-
Debt / Equity Ratio	1.32	1.32	1.40	1.73	1.85	1.96
Debt / EBITDA Ratio	-	6.85	7.36	9.71	11.76	14.36
Debt / FCF Ratio	-	57.97	13.54	77.31	25.88	-
Net Debt / Equity Ratio	1.24	1.19	1.26	1.59	1.71	1.80
Net Debt / EBITDA Ratio	6.24	6.17	6.62	8.92	10.88	13.18
Net Debt / FCF Ratio	-	52.23	12.18	71.05	23.93	-30.13
Asset Turnover	0.27	0.27	0.26	0.24	0.21	0.20
Inventory Turnover	5.62	8.32	7.88	8.96	10.06	8.82
Quick Ratio	0.32	0.42	0.36	0.35	0.40	0.40
Current Ratio	0.77	0.64	0.58	0.59	0.57	0.59
Return on Equity (ROE)	7.68%	7.40%	8.44%	5.75%	1.75%	-0.60%
Return on Assets (ROA)	2.51%	2.25%	2.04%	1.42%	0.81%	0.37%
Return on Invested Capital (ROIC)	5.17%	3.37%	3.19%	2.35%	0.95%	0.78%
Return on Capital Employed (ROCE)	4.60%	4.40%	4.00%	2.80%	1.60%	0.70%
Earnings Yield	7.48%	8.11%	6.62%	4.42%	1.50%	-0.65%
FCF Yield	-	2.69%	8.81%	1.85%	6.96%	-5.36%
Dividend Yield	1.65%	1.65%	1.13%	0.89%	1.11%	1.04%
Payout Ratio	-	26.28%	11.76%	19.33%	70.11%	-
Buyback Yield / Dilution	4.18%	0.00%	0.01%	0.02%	-0.00%	0.02%
Total Shareholder Return	5.81%	1.65%	1.14%	0.91%	1.10%	1.06%

Updated Dec 31, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.