Senkon Logistics Co., Ltd. (TYO:9051)
1,360.00
-13.00 (-0.95%)
May 13, 2026, 11:26 AM JST
Senkon Logistics Income Statement
Financials in millions JPY. Fiscal year is April - March.
Millions JPY. Fiscal year is Apr - Mar.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 | Mar '21 Mar 31, 2021 |
| 19,619 | 18,824 | 17,543 | 16,249 | 16,727 | 16,071 | |
Revenue Growth (YoY) | 5.08% | 7.30% | 7.96% | -2.86% | 4.08% | -0.75% |
Cost of Revenue | 16,070 | 15,241 | 14,460 | 13,239 | 13,785 | 13,293 |
Gross Profit | 3,549 | 3,583 | 3,083 | 3,010 | 2,942 | 2,778 |
Selling, General & Admin | 2,637 | 2,544 | 2,325 | 2,112 | 1,980 | 1,944 |
Operating Expenses | 2,849 | 2,755 | 2,512 | 2,271 | 2,116 | 2,081 |
Operating Income | 700 | 828 | 571 | 739 | 826 | 697 |
Interest Expense | -85 | -68 | -60 | -55 | -59 | -64 |
Interest & Investment Income | 28 | 28 | 23 | 23 | 21 | 22 |
Earnings From Equity Investments | - | - | - | - | - | -29 |
Currency Exchange Gain (Loss) | 1 | - | 4 | - | 3 | 2 |
Other Non Operating Income (Expenses) | 36 | 50 | 59 | 53 | 31 | 23 |
EBT Excluding Unusual Items | 680 | 838 | 597 | 760 | 822 | 651 |
Gain (Loss) on Sale of Investments | 98 | 112 | -6 | 49 | -13 | -25 |
Gain (Loss) on Sale of Assets | 8 | 11 | -11 | 5 | 10 | 61 |
Asset Writedown | -174 | -181 | -49 | -5 | -39 | -5 |
Other Unusual Items | -1 | - | -15 | - | -41 | -41 |
Pretax Income | 611 | 780 | 516 | 809 | 739 | 641 |
Income Tax Expense | 347 | 315 | 136 | 266 | 232 | 270 |
Earnings From Continuing Operations | 264 | 465 | 380 | 543 | 507 | 371 |
Minority Interest in Earnings | 54 | 41 | 1 | -21 | -18 | -16 |
Net Income | 318 | 506 | 381 | 522 | 489 | 355 |
Net Income to Common | 318 | 506 | 381 | 522 | 489 | 355 |
Net Income Growth | -39.43% | 32.81% | -27.01% | 6.75% | 37.75% | 69.86% |
Shares Outstanding (Basic) | 5 | 5 | 5 | 5 | 5 | 5 |
Shares Outstanding (Diluted) | 5 | 5 | 5 | 5 | 5 | 5 |
Shares Change (YoY) | 0.77% | -0.46% | -1.27% | -1.72% | -1.93% | 7.63% |
EPS (Basic) | 63.98 | 101.57 | 76.12 | 102.97 | 94.94 | 67.76 |
EPS (Diluted) | 63.30 | 101.57 | 76.12 | 102.97 | 94.91 | 67.54 |
EPS Growth | -39.89% | 33.43% | -26.07% | 8.49% | 40.52% | 57.46% |
Free Cash Flow | - | 939 | -25 | 422 | 776 | 997 |
Free Cash Flow Per Share | - | 188.48 | -5.00 | 83.24 | 150.43 | 189.53 |
Dividend Per Share | 7.500 | 15.000 | 15.000 | 15.000 | 15.000 | 15.000 |
Dividend Growth | -50.00% | - | - | - | - | 20.00% |
Gross Margin | 18.09% | 19.03% | 17.57% | 18.52% | 17.59% | 17.29% |
Operating Margin | 3.57% | 4.40% | 3.26% | 4.55% | 4.94% | 4.34% |
Profit Margin | 1.62% | 2.69% | 2.17% | 3.21% | 2.92% | 2.21% |
Free Cash Flow Margin | - | 4.99% | -0.14% | 2.60% | 4.64% | 6.20% |
EBITDA | 1,431 | 1,547 | 1,274 | 1,397 | 1,514 | 1,375 |
EBITDA Margin | 7.29% | 8.22% | 7.26% | 8.60% | 9.05% | 8.56% |
D&A For EBITDA | 731 | 719 | 703 | 658 | 688 | 678 |
EBIT | 700 | 828 | 571 | 739 | 826 | 697 |
EBIT Margin | 3.57% | 4.40% | 3.26% | 4.55% | 4.94% | 4.34% |
Effective Tax Rate | 56.79% | 40.38% | 26.36% | 32.88% | 31.39% | 42.12% |
Source: S&P Global Market Intelligence. Standard template. Financial Sources.