Sankyu Ratios and Metrics

Market cap in millions JPY. Fiscal year is April - March.

Millions JPY. Fiscal year is Apr - Mar.

Fiscal Year	Current	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Apr '26 Apr 21, 2026	Mar '25 Mar 31, 2025	Mar '24 Mar 31, 2024	Mar '23 Mar 31, 2023	Mar '22 Mar 31, 2022	Mar '21 Mar 31, 2021
Market Capitalization	423,085	323,235	291,563	286,920	233,402	294,037
Market Cap Growth	26.32%	10.86%	1.62%	22.93%	-20.62%	20.44%
Enterprise Value	482,951	378,391	334,340	303,713	255,865	316,551
Last Close Price	8440.00	5964.23	4872.48	4429.70	3485.84	4145.99
PE Ratio	13.66	10.51	11.96	11.50	10.31	12.49
Forward PE	12.69	11.49	10.95	10.53	8.95	12.21
PS Ratio	0.68	0.53	0.52	0.50	0.42	0.55
PB Ratio	1.44	1.09	1.02	1.05	0.94	1.24
P/TBV Ratio	1.51	1.14	1.06	1.10	0.98	1.30
P/FCF Ratio	-	14.65	33.77	15.26	7.80	33.36
P/OCF Ratio	-	7.43	13.42	8.62	5.34	11.74
PEG Ratio	-	0.91	0.91	0.91	0.91	0.91
EV/Sales Ratio	0.77	0.62	0.59	0.52	0.46	0.59
EV/EBITDA Ratio	7.68	5.95	6.09	5.27	4.81	6.19
EV/EBIT Ratio	11.17	8.61	9.49	7.96	7.42	9.33
EV/FCF Ratio	-	17.15	38.73	16.15	8.55	35.92
Debt / Equity Ratio	0.36	0.30	0.28	0.21	0.22	0.23
Debt / EBITDA Ratio	-	1.41	1.45	0.97	1.01	1.08
Debt / FCF Ratio	-	4.06	9.24	2.99	1.79	6.29
Net Debt / Equity Ratio	0.19	0.14	0.10	0.01	0.04	0.08
Net Debt / EBITDA Ratio	0.90	0.64	0.50	0.06	0.19	0.35
Net Debt / FCF Ratio	-	1.85	3.20	0.19	0.33	2.01
Asset Turnover	1.14	1.16	1.14	1.23	1.21	1.20
Inventory Turnover	134.71	132.01	140.71	143.66	147.73	125.47
Quick Ratio	1.67	1.92	2.33	2.04	1.60	1.68
Current Ratio	1.78	2.02	2.44	2.15	1.69	1.76
Return on Equity (ROE)	11.17%	10.70%	8.84%	9.71%	9.46%	10.56%
Return on Assets (ROA)	4.92%	5.23%	4.46%	5.05%	4.69%	4.76%
Return on Invested Capital (ROIC)	12.43%	9.35%	8.14%	9.39%	9.00%	9.25%
Return on Capital Employed (ROCE)	11.00%	10.80%	8.90%	10.50%	10.70%	10.50%
Earnings Yield	7.58%	9.51%	8.36%	8.70%	9.70%	8.01%
FCF Yield	-	6.83%	2.96%	6.55%	12.83%	3.00%
Dividend Yield	2.71%	3.89%	3.57%	3.39%	3.16%	2.65%
Payout Ratio	-	33.99%	38.77%	29.27%	30.33%	25.71%
Buyback Yield / Dilution	7.35%	5.33%	2.76%	1.16%	2.18%	0.00%
Total Shareholder Return	10.07%	9.22%	6.33%	4.54%	5.34%	2.66%

Source: S&P Global Market Intelligence. Standard template. Financial Sources.