Sankyu Inc. (TYO:9065)
Japan · Delayed Price · Currency is JPY 8,904.00
-75.00 (-0.84%)
Jun 1, 2026, 3:30 PM JST
Sankyu Income Statement
Financials in millions JPY. Fiscal year is April - March.
Millions JPY. Fiscal year is Apr - Mar.
Fiscal Year | FY 2026 | FY 2025 | FY 2024 | FY 2023 | FY 2022 |
|---|---|---|---|---|---|
Period Ending | Mar '26 Mar 31, 2026 | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 |
| 631,573 | 606,791 | 563,547 | 579,226 | 553,831 | |
Revenue Growth (YoY) | 4.08% | 7.67% | -2.71% | 4.58% | 3.74% |
Cost of Revenue | 555,204 | 533,136 | 501,553 | 515,514 | 495,711 |
Gross Profit | 76,369 | 73,655 | 61,994 | 63,712 | 58,120 |
Selling, General & Admin | 33,128 | 26,836 | 23,950 | 22,565 | 20,652 |
Amortization of Goodwill & Intangibles | - | 72 | 162 | 555 | 552 |
Operating Expenses | 33,128 | 29,709 | 26,777 | 25,542 | 23,654 |
Operating Income | 43,241 | 43,946 | 35,217 | 38,170 | 34,466 |
Interest Expense | -1,373 | -1,264 | -875 | -579 | -483 |
Interest & Investment Income | 2,022 | 1,995 | 1,687 | 1,411 | 993 |
Earnings From Equity Investments | 129 | 108 | 110 | 71 | 94 |
Currency Exchange Gain (Loss) | - | - | 157 | 101 | 327 |
Other Non Operating Income (Expenses) | -635 | -107 | 333 | 456 | 34 |
EBT Excluding Unusual Items | 43,384 | 44,678 | 36,629 | 39,630 | 35,431 |
Gain (Loss) on Sale of Investments | 2,404 | 953 | - | - | - |
Asset Writedown | -222 | -633 | -403 | -1,171 | -1,488 |
Other Unusual Items | 340 | - | - | -1 | 340 |
Pretax Income | 45,906 | 44,998 | 36,226 | 38,458 | 34,283 |
Income Tax Expense | 14,272 | 13,845 | 11,573 | 13,156 | 11,314 |
Earnings From Continuing Operations | 31,634 | 31,153 | 24,653 | 25,302 | 22,969 |
Minority Interest in Earnings | -129 | -406 | -274 | -343 | -333 |
Net Income | 31,505 | 30,747 | 24,379 | 24,959 | 22,636 |
Net Income to Common | 31,505 | 30,747 | 24,379 | 24,959 | 22,636 |
Net Income Growth | 2.46% | 26.12% | -2.32% | 10.26% | -3.84% |
Shares Outstanding (Basic) | 51 | 54 | 57 | 58 | 59 |
Shares Outstanding (Diluted) | 51 | 54 | 57 | 58 | 59 |
Shares Change (YoY) | -4.72% | -5.33% | -2.76% | -1.16% | -2.18% |
EPS (Basic) | 614.04 | 570.97 | 428.59 | 426.69 | 382.49 |
EPS (Diluted) | 614.04 | 570.97 | 428.59 | 426.69 | 382.49 |
EPS Growth | 7.54% | 33.22% | 0.45% | 11.55% | -1.69% |
Free Cash Flow | 35,390 | 22,069 | 8,633 | 18,804 | 29,935 |
Free Cash Flow Per Share | 689.76 | 409.82 | 151.77 | 321.46 | 505.83 |
Dividend Per Share | - | 232.000 | 174.000 | 150.000 | 110.000 |
Dividend Growth | - | 33.33% | 16.00% | 36.36% | - |
Gross Margin | 12.09% | 12.14% | 11.00% | 11.00% | 10.49% |
Operating Margin | 6.85% | 7.24% | 6.25% | 6.59% | 6.22% |
Profit Margin | 4.99% | 5.07% | 4.33% | 4.31% | 4.09% |
Free Cash Flow Margin | 5.60% | 3.64% | 1.53% | 3.25% | 5.41% |
EBITDA | 63,919 | 63,622 | 54,946 | 57,678 | 53,190 |
EBITDA Margin | 10.12% | 10.48% | 9.75% | 9.96% | 9.60% |
D&A For EBITDA | 20,678 | 19,676 | 19,729 | 19,508 | 18,724 |
EBIT | 43,241 | 43,946 | 35,217 | 38,170 | 34,466 |
EBIT Margin | 6.85% | 7.24% | 6.25% | 6.59% | 6.22% |
Effective Tax Rate | 31.09% | 30.77% | 31.95% | 34.21% | 33.00% |