Maruwn Corporation (TYO:9067)
Japan
· Delayed Price · Currency is JPY 408.00
-1.00 (-0.25%)
Apr 24, 2025, 3:30 PM JST
Maruwn Income Statement
Financials in millions JPY. Fiscal year is April - March.
Millions JPY. Fiscal year is Apr - Mar.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2015 - 2019 |
|---|---|---|---|---|---|---|---|
Period Ending | Dec '24 Dec 31, 2024 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 | Mar '21 Mar 31, 2021 | Mar '20 Mar 31, 2020 | 2015 - 2019 |
| Revenue | 45,709 | 44,992 | 46,586 | 46,705 | 47,270 | 50,680 | Upgrade
|
| Revenue Growth (YoY) | 0.38% | -3.42% | -0.26% | -1.20% | -6.73% | -1.42% | Upgrade
|
| Cost of Revenue | 41,398 | 41,390 | 43,051 | 42,960 | 43,741 | 46,564 | Upgrade
|
| Gross Profit | 4,311 | 3,602 | 3,535 | 3,745 | 3,529 | 4,116 | Upgrade
|
| Selling, General & Admin | 3,122 | 3,035 | 3,042 | 3,016 | 2,802 | 3,000 | Upgrade
|
| Operating Expenses | 3,180 | 3,093 | 3,095 | 3,079 | 2,867 | 3,056 | Upgrade
|
| Operating Income | 1,131 | 509 | 440 | 666 | 662 | 1,060 | Upgrade
|
| Interest Expense | -9 | -12 | -20 | -25 | -30 | -28 | Upgrade
|
| Interest & Investment Income | 78 | 77 | 81 | 75 | 72 | 82 | Upgrade
|
| Currency Exchange Gain (Loss) | - | - | - | -4 | -7 | -2 | Upgrade
|
| Other Non Operating Income (Expenses) | 115 | 139 | 87 | 61 | 46 | 104 | Upgrade
|
| EBT Excluding Unusual Items | 1,315 | 713 | 588 | 773 | 743 | 1,216 | Upgrade
|
| Gain (Loss) on Sale of Investments | 313 | 63 | 12 | 35 | 14 | 53 | Upgrade
|
| Gain (Loss) on Sale of Assets | 21 | 43 | 67 | 51 | 35 | 61 | Upgrade
|
| Asset Writedown | -28 | -23 | -82 | -59 | - | - | Upgrade
|
| Legal Settlements | -1 | -1 | -57 | -2 | -12 | - | Upgrade
|
| Other Unusual Items | 3 | -14 | -18 | -13 | -21 | 85 | Upgrade
|
| Pretax Income | 1,623 | 781 | 510 | 785 | 759 | 1,415 | Upgrade
|
| Income Tax Expense | 603 | 342 | 184 | 324 | 306 | 506 | Upgrade
|
| Earnings From Continuing Operations | 1,020 | 439 | 326 | 461 | 453 | 909 | Upgrade
|
| Minority Interest in Earnings | -12 | -23 | -10 | 4 | 22 | -4 | Upgrade
|
| Net Income | 1,008 | 416 | 316 | 465 | 475 | 905 | Upgrade
|
| Net Income to Common | 1,008 | 416 | 316 | 465 | 475 | 905 | Upgrade
|
| Net Income Growth | 207.32% | 31.65% | -32.04% | -2.10% | -47.51% | -29.57% | Upgrade
|
| Shares Outstanding (Basic) | 29 | 29 | 29 | 29 | 29 | 29 | Upgrade
|
| Shares Outstanding (Diluted) | 29 | 29 | 29 | 29 | 29 | 29 | Upgrade
|
| Shares Change (YoY) | -0.01% | -0.00% | - | - | -0.00% | - | Upgrade
|
| EPS (Basic) | 34.90 | 14.40 | 10.94 | 16.10 | 16.44 | 31.33 | Upgrade
|
| EPS (Diluted) | 34.90 | 14.40 | 10.94 | 16.10 | 16.44 | 31.33 | Upgrade
|
| EPS Growth | 207.33% | 31.65% | -32.04% | -2.10% | -47.51% | -29.57% | Upgrade
|
| Free Cash Flow | - | 985 | 2,432 | 217 | 216 | -1,017 | Upgrade
|
| Free Cash Flow Per Share | - | 34.10 | 84.19 | 7.51 | 7.48 | -35.21 | Upgrade
|
| Dividend Per Share | 10.000 | 9.000 | 8.000 | 8.000 | 8.000 | 8.000 | Upgrade
|
| Dividend Growth | 25.00% | 12.50% | - | - | - | - | Upgrade
|
| Gross Margin | 9.43% | 8.01% | 7.59% | 8.02% | 7.47% | 8.12% | Upgrade
|
| Operating Margin | 2.47% | 1.13% | 0.94% | 1.43% | 1.40% | 2.09% | Upgrade
|
| Profit Margin | 2.21% | 0.92% | 0.68% | 1.00% | 1.00% | 1.79% | Upgrade
|
| Free Cash Flow Margin | - | 2.19% | 5.22% | 0.46% | 0.46% | -2.01% | Upgrade
|
| EBITDA | 3,082 | 2,653 | 2,841 | 3,024 | 2,928 | 2,957 | Upgrade
|
| EBITDA Margin | 6.74% | 5.90% | 6.10% | 6.48% | 6.19% | 5.83% | Upgrade
|
| D&A For EBITDA | 1,951 | 2,144 | 2,401 | 2,358 | 2,266 | 1,897 | Upgrade
|
| EBIT | 1,131 | 509 | 440 | 666 | 662 | 1,060 | Upgrade
|
| EBIT Margin | 2.47% | 1.13% | 0.94% | 1.43% | 1.40% | 2.09% | Upgrade
|
| Effective Tax Rate | 37.15% | 43.79% | 36.08% | 41.27% | 40.32% | 35.76% | Upgrade
|
Updated Feb 13, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.