Maruwn Corporation (TYO:9067)
Japan · Delayed Price · Currency is JPY 947.00
+1.00 (0.11%)
Feb 13, 2026, 9:51 AM JST
Maruwn Income Statement
Financials in millions JPY. Fiscal year is April - March.
Millions JPY. Fiscal year is Apr - Mar.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Sep '25 Sep 30, 2025 | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 | Mar '21 Mar 31, 2021 |
| 46,756 | 46,145 | 44,992 | 46,586 | 46,705 | 47,270 | |
Revenue Growth (YoY) | 3.01% | 2.56% | -3.42% | -0.26% | -1.20% | -6.73% |
Cost of Revenue | 41,947 | 41,666 | 41,390 | 43,051 | 42,960 | 43,741 |
Gross Profit | 4,809 | 4,479 | 3,602 | 3,535 | 3,745 | 3,529 |
Selling, General & Admin | 3,297 | 3,152 | 3,035 | 3,042 | 3,016 | 2,802 |
Operating Expenses | 3,357 | 3,212 | 3,093 | 3,095 | 3,079 | 2,867 |
Operating Income | 1,452 | 1,267 | 509 | 440 | 666 | 662 |
Interest Expense | -7 | -8 | -12 | -20 | -25 | -30 |
Interest & Investment Income | 88 | 80 | 77 | 81 | 75 | 72 |
Currency Exchange Gain (Loss) | - | - | - | - | -4 | -7 |
Other Non Operating Income (Expenses) | 74 | 60 | 139 | 87 | 61 | 46 |
EBT Excluding Unusual Items | 1,607 | 1,399 | 713 | 588 | 773 | 743 |
Gain (Loss) on Sale of Investments | 7 | 250 | 63 | 12 | 35 | 14 |
Gain (Loss) on Sale of Assets | 56 | 48 | 43 | 67 | 51 | 35 |
Asset Writedown | -7 | -18 | -23 | -82 | -59 | - |
Legal Settlements | - | - | -1 | -57 | -2 | -12 |
Other Unusual Items | -12 | -12 | -14 | -18 | -13 | -21 |
Pretax Income | 1,651 | 1,667 | 781 | 510 | 785 | 759 |
Income Tax Expense | 489 | 538 | 342 | 184 | 324 | 306 |
Earnings From Continuing Operations | 1,162 | 1,129 | 439 | 326 | 461 | 453 |
Minority Interest in Earnings | -30 | -13 | -23 | -10 | 4 | 22 |
Net Income | 1,132 | 1,116 | 416 | 316 | 465 | 475 |
Net Income to Common | 1,132 | 1,116 | 416 | 316 | 465 | 475 |
Net Income Growth | 41.50% | 168.27% | 31.65% | -32.04% | -2.10% | -47.51% |
Shares Outstanding (Basic) | 29 | 29 | 29 | 29 | 29 | 29 |
Shares Outstanding (Diluted) | 29 | 29 | 29 | 29 | 29 | 29 |
Shares Change (YoY) | - | - | -0.00% | - | - | -0.00% |
EPS (Basic) | 39.19 | 38.64 | 14.40 | 10.94 | 16.10 | 16.44 |
EPS (Diluted) | 39.19 | 38.64 | 14.40 | 10.94 | 16.10 | 16.44 |
EPS Growth | 41.50% | 168.27% | 31.65% | -32.04% | -2.10% | -47.51% |
Free Cash Flow | 482 | 1,344 | 985 | 2,432 | 217 | 216 |
Free Cash Flow Per Share | 16.69 | 46.53 | 34.10 | 84.19 | 7.51 | 7.48 |
Dividend Per Share | 19.000 | 16.000 | 9.000 | 8.000 | 8.000 | 8.000 |
Dividend Growth | 90.00% | 77.78% | 12.50% | - | - | - |
Gross Margin | 10.29% | 9.71% | 8.01% | 7.59% | 8.02% | 7.47% |
Operating Margin | 3.10% | 2.75% | 1.13% | 0.94% | 1.43% | 1.40% |
Profit Margin | 2.42% | 2.42% | 0.92% | 0.68% | 1.00% | 1.00% |
Free Cash Flow Margin | 1.03% | 2.91% | 2.19% | 5.22% | 0.46% | 0.46% |
EBITDA | 3,469 | 3,307 | 2,653 | 2,841 | 3,024 | 2,928 |
EBITDA Margin | 7.42% | 7.17% | 5.90% | 6.10% | 6.48% | 6.19% |
D&A For EBITDA | 2,017 | 2,040 | 2,144 | 2,401 | 2,358 | 2,266 |
EBIT | 1,452 | 1,267 | 509 | 440 | 666 | 662 |
EBIT Margin | 3.10% | 2.75% | 1.13% | 0.94% | 1.43% | 1.40% |
Effective Tax Rate | 29.62% | 32.27% | 43.79% | 36.08% | 41.27% | 40.32% |
Updated Sep 30, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.