SENKO Group Holdings Co., Ltd. (TYO:9069)
Japan
· Delayed Price · Currency is JPY 1,446.00
-28.00 (-1.90%)
Mar 11, 2025, 3:30 PM JST
SENKO Group Holdings Income Statement
Financials in millions JPY. Fiscal year is April - March.
Millions JPY. Fiscal year is Apr - Mar.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2019 - 2015 |
|---|---|---|---|---|---|---|---|
Period Ending | Dec '24 Dec 31, 2024 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 | Mar '21 Mar 31, 2021 | Mar '20 Mar 31, 2020 | 2019 - 2015 |
| Revenue | 837,451 | 778,370 | 696,288 | 623,139 | 572,405 | 570,030 | Upgrade
|
| Revenue Growth (YoY) | 9.65% | 11.79% | 11.74% | 8.86% | 0.42% | 7.63% | Upgrade
|
| Cost of Revenue | 707,015 | 658,975 | 595,013 | 534,352 | 500,653 | 503,687 | Upgrade
|
| Gross Profit | 130,436 | 119,395 | 101,275 | 88,787 | 71,752 | 66,343 | Upgrade
|
| Selling, General & Admin | 96,954 | 89,467 | 75,735 | 64,005 | 50,214 | 45,668 | Upgrade
|
| Operating Expenses | 96,975 | 89,488 | 75,738 | 64,015 | 50,231 | 45,686 | Upgrade
|
| Operating Income | 33,461 | 29,907 | 25,537 | 24,772 | 21,521 | 20,657 | Upgrade
|
| Interest Expense | -2,913 | -2,287 | -1,668 | -1,244 | -1,171 | -1,099 | Upgrade
|
| Interest & Investment Income | 638 | 496 | 330 | 386 | 219 | 253 | Upgrade
|
| Earnings From Equity Investments | 377 | 377 | 370 | 402 | 400 | 408 | Upgrade
|
| Currency Exchange Gain (Loss) | 142 | 452 | - | - | - | -236 | Upgrade
|
| Other Non Operating Income (Expenses) | 1,521 | 1,558 | 1,581 | 1,786 | 1,260 | 760 | Upgrade
|
| EBT Excluding Unusual Items | 33,226 | 30,503 | 26,150 | 26,102 | 22,229 | 20,743 | Upgrade
|
| Gain (Loss) on Sale of Investments | 696 | -315 | 1,509 | - | 4,244 | -606 | Upgrade
|
| Gain (Loss) on Sale of Assets | 323 | 131 | 253 | 68 | 432 | 58 | Upgrade
|
| Asset Writedown | -3,354 | -1,218 | -2,090 | -466 | -3,700 | -933 | Upgrade
|
| Legal Settlements | - | - | - | - | - | -172 | Upgrade
|
| Other Unusual Items | 412 | -306 | -87 | -927 | -604 | 557 | Upgrade
|
| Pretax Income | 31,303 | 28,795 | 25,735 | 24,777 | 22,601 | 19,647 | Upgrade
|
| Income Tax Expense | 12,767 | 11,420 | 9,415 | 8,601 | 7,881 | 7,111 | Upgrade
|
| Earnings From Continuing Operations | 18,536 | 17,375 | 16,320 | 16,176 | 14,720 | 12,536 | Upgrade
|
| Minority Interest in Earnings | -1,668 | -1,431 | -979 | -943 | -480 | -455 | Upgrade
|
| Net Income | 16,868 | 15,944 | 15,341 | 15,233 | 14,240 | 12,081 | Upgrade
|
| Net Income to Common | 16,868 | 15,944 | 15,341 | 15,233 | 14,240 | 12,081 | Upgrade
|
| Net Income Growth | 8.50% | 3.93% | 0.71% | 6.97% | 17.87% | 3.42% | Upgrade
|
| Shares Outstanding (Basic) | 152 | 150 | 149 | 146 | 152 | 152 | Upgrade
|
| Shares Outstanding (Diluted) | 170 | 169 | 168 | 165 | 182 | 164 | Upgrade
|
| Shares Change (YoY) | 0.70% | 0.65% | 1.72% | -8.94% | 10.89% | 0.01% | Upgrade
|
| EPS (Basic) | 111.28 | 106.24 | 102.90 | 104.09 | 93.81 | 79.51 | Upgrade
|
| EPS (Diluted) | 99.16 | 94.08 | 91.11 | 91.99 | 78.40 | 73.75 | Upgrade
|
| EPS Growth | 7.85% | 3.27% | -0.96% | 17.33% | 6.30% | 3.41% | Upgrade
|
| Free Cash Flow | - | 2,511 | 13,116 | 1,574 | -1,760 | 13,649 | Upgrade
|
| Free Cash Flow Per Share | - | 14.83 | 77.99 | 9.52 | -9.69 | 83.37 | Upgrade
|
| Dividend Per Share | 42.000 | 38.000 | 34.000 | 34.000 | 28.000 | 26.000 | Upgrade
|
| Dividend Growth | 16.67% | 11.76% | 0% | 21.43% | 7.69% | 0% | Upgrade
|
| Gross Margin | 15.58% | 15.34% | 14.54% | 14.25% | 12.54% | 11.64% | Upgrade
|
| Operating Margin | 4.00% | 3.84% | 3.67% | 3.98% | 3.76% | 3.62% | Upgrade
|
| Profit Margin | 2.01% | 2.05% | 2.20% | 2.44% | 2.49% | 2.12% | Upgrade
|
| Free Cash Flow Margin | - | 0.32% | 1.88% | 0.25% | -0.31% | 2.39% | Upgrade
|
| EBITDA | 64,652 | 57,914 | 49,299 | 45,660 | 40,298 | 36,927 | Upgrade
|
| EBITDA Margin | 7.72% | 7.44% | 7.08% | 7.33% | 7.04% | 6.48% | Upgrade
|
| D&A For EBITDA | 31,191 | 28,007 | 23,762 | 20,888 | 18,777 | 16,270 | Upgrade
|
| EBIT | 33,461 | 29,907 | 25,537 | 24,772 | 21,521 | 20,657 | Upgrade
|
| EBIT Margin | 4.00% | 3.84% | 3.67% | 3.98% | 3.76% | 3.62% | Upgrade
|
| Effective Tax Rate | 40.79% | 39.66% | 36.58% | 34.71% | 34.87% | 36.19% | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.