SENKO Group Holdings Co., Ltd. (TYO:9069)
Japan · Delayed Price · Currency is JPY 1,892.00
-14.50 (-0.76%)
Jun 1, 2026, 3:30 PM JST
SENKO Group Holdings Income Statement
Financials in millions JPY. Fiscal year is April - March.
Millions JPY. Fiscal year is Apr - Mar.
Fiscal Year | FY 2026 | FY 2025 | FY 2024 | FY 2023 | FY 2022 |
|---|---|---|---|---|---|
Period Ending | Mar '26 Mar 31, 2026 | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 |
| 899,620 | 854,550 | 778,370 | 696,288 | 623,139 | |
Revenue Growth (YoY) | 5.27% | 9.79% | 11.79% | 11.74% | 8.86% |
Cost of Revenue | 753,295 | 719,535 | 658,975 | 595,013 | 534,352 |
Gross Profit | 146,325 | 135,015 | 119,395 | 101,275 | 88,787 |
Selling, General & Admin | 109,328 | 100,067 | 89,467 | 75,735 | 64,005 |
Operating Expenses | 109,328 | 100,067 | 89,488 | 75,738 | 64,015 |
Operating Income | 36,997 | 34,948 | 29,907 | 25,537 | 24,772 |
Interest Expense | -4,353 | -3,164 | -2,287 | -1,668 | -1,244 |
Interest & Investment Income | 634 | 678 | 496 | 330 | 386 |
Earnings From Equity Investments | 331 | 284 | 377 | 370 | 402 |
Currency Exchange Gain (Loss) | - | - | 452 | - | - |
Other Non Operating Income (Expenses) | 1,632 | 1,020 | 1,558 | 1,581 | 1,786 |
EBT Excluding Unusual Items | 35,241 | 33,766 | 30,503 | 26,150 | 26,102 |
Gain (Loss) on Sale of Investments | 816 | 1,170 | -315 | 1,509 | - |
Gain (Loss) on Sale of Assets | 284 | 1,511 | 131 | 253 | 68 |
Asset Writedown | -5,637 | -3,681 | -1,218 | -2,090 | -466 |
Other Unusual Items | 1,050 | 394 | -306 | -87 | -927 |
Pretax Income | 31,754 | 33,160 | 28,795 | 25,735 | 24,777 |
Income Tax Expense | 10,803 | 12,598 | 11,420 | 9,415 | 8,601 |
Earnings From Continuing Operations | 20,951 | 20,562 | 17,375 | 16,320 | 16,176 |
Minority Interest in Earnings | -1,631 | -1,952 | -1,431 | -979 | -943 |
Net Income | 19,320 | 18,610 | 15,944 | 15,341 | 15,233 |
Net Income to Common | 19,320 | 18,610 | 15,944 | 15,341 | 15,233 |
Net Income Growth | 3.82% | 16.72% | 3.93% | 0.71% | 6.97% |
Shares Outstanding (Basic) | 170 | 157 | 150 | 149 | 146 |
Shares Outstanding (Diluted) | 171 | 170 | 169 | 168 | 165 |
Shares Change (YoY) | 0.15% | 0.64% | 0.65% | 1.72% | -8.94% |
EPS (Basic) | 113.68 | 118.90 | 106.24 | 102.90 | 104.09 |
EPS (Diluted) | 113.24 | 109.17 | 94.08 | 91.11 | 91.99 |
EPS Growth | 3.73% | 16.04% | 3.27% | -0.96% | 17.34% |
Free Cash Flow | 18,274 | -8,146 | 2,511 | 13,116 | 1,574 |
Free Cash Flow Per Share | 107.11 | -47.82 | 14.84 | 77.99 | 9.52 |
Dividend Per Share | - | 46.000 | 38.000 | 34.000 | 34.000 |
Dividend Growth | - | 21.05% | 11.77% | - | 21.43% |
Gross Margin | 16.27% | 15.80% | 15.34% | 14.54% | 14.25% |
Operating Margin | 4.11% | 4.09% | 3.84% | 3.67% | 3.98% |
Profit Margin | 2.15% | 2.18% | 2.05% | 2.20% | 2.44% |
Free Cash Flow Margin | 2.03% | -0.95% | 0.32% | 1.88% | 0.25% |
EBITDA | 72,393 | 67,770 | 57,914 | 49,299 | 45,660 |
EBITDA Margin | 8.05% | 7.93% | 7.44% | 7.08% | 7.33% |
D&A For EBITDA | 35,396 | 32,822 | 28,007 | 23,762 | 20,888 |
EBIT | 36,997 | 34,948 | 29,907 | 25,537 | 24,772 |
EBIT Margin | 4.11% | 4.09% | 3.84% | 3.67% | 3.98% |
Effective Tax Rate | 34.02% | 37.99% | 39.66% | 36.58% | 34.71% |