NIKKON Holdings Co.,Ltd. (TYO:9072)
5,454.00
+6.00 (0.11%)
Aug 24, 2026, 3:30 PM JST
NIKKON Holdings Balance Sheet
Financials in millions JPY. Fiscal year is April - March.
Millions JPY. Fiscal year is Apr - Mar.
Assets
Fiscal Year | TTM | FY 2026 | FY 2025 | FY 2024 | FY 2023 | FY 2022 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Mar '26 Mar 31, 2026 | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 |
Cash & Equivalents | 41,410 | 37,512 | 36,784 | 43,847 | 40,221 | 30,227 |
Short-Term Investments | - | - | - | - | 265 | 456 |
Cash & Short-Term Investments | 41,410 | 37,512 | 36,784 | 43,847 | 40,486 | 30,683 |
Cash Growth | -7.89% | 1.98% | -16.11% | 8.30% | 31.95% | -5.15% |
Receivables | 40,418 | 41,080 | 43,354 | 38,527 | 37,041 | 38,643 |
Inventory | 1,163 | 1,133 | 931 | 614 | 562 | 531 |
Other Current Assets | 5,696 | 6,109 | 5,946 | 4,993 | 4,937 | 4,798 |
Total Current Assets | 88,687 | 85,834 | 87,015 | 87,981 | 83,026 | 74,655 |
Property, Plant & Equipment | 281,334 | 281,111 | 272,162 | 254,064 | 242,671 | 232,328 |
Long-Term Investments | 30,670 | 35,816 | 35,714 | 39,991 | 28,690 | 26,273 |
Goodwill | 8,176 | 8,447 | 12,167 | - | - | - |
Other Intangible Assets | 20,731 | 20,678 | 17,396 | 2,498 | 2,368 | 2,173 |
Long-Term Deferred Tax Assets | 3,876 | 3,766 | 4,273 | 3,669 | 3,603 | 3,485 |
Other Long-Term Assets | 8,566 | 2 | 2 | 2 | 2 | 2 |
Total Assets | 442,783 | 436,395 | 428,759 | 388,446 | 360,748 | 339,475 |
Liabilities
Fiscal Year | TTM | FY 2026 | FY 2025 | FY 2024 | FY 2023 | FY 2022 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Mar '26 Mar 31, 2026 | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 |
Accounts Payable | 13,664 | 14,705 | 15,519 | 17,948 | 17,922 | 17,737 |
Accrued Expenses | 5,574 | 5,092 | 5,233 | 4,775 | 4,143 | 4,173 |
Short-Term Debt | 9,303 | 8,309 | 25,059 | 6,754 | 17,549 | 6,241 |
Current Portion of Long-Term Debt | 10,000 | 10,000 | 10,000 | 10,000 | - | - |
Current Portion of Leases | 113 | 116 | 112 | 37 | 60 | 85 |
Current Income Taxes Payable | 4,137 | 5,333 | 4,779 | 4,002 | 4,467 | 3,645 |
Other Current Liabilities | 20,783 | 16,200 | 15,939 | 15,850 | 14,217 | 12,486 |
Total Current Liabilities | 63,574 | 59,755 | 76,641 | 59,366 | 58,358 | 44,367 |
Long-Term Debt | 110,946 | 118,228 | 87,848 | 67,034 | 60,059 | 63,210 |
Long-Term Leases | 255 | 232 | 214 | 84 | 81 | 88 |
Pension & Post-Retirement Benefits | 4,826 | 4,922 | 5,752 | 5,406 | 5,853 | 6,131 |
Long-Term Deferred Tax Liabilities | 9,498 | 8,301 | 6,813 | 8,571 | 5,481 | 5,138 |
Other Long-Term Liabilities | 2,075 | 2,154 | 1,815 | 1,542 | 1,519 | 1,508 |
Total Liabilities | 191,174 | 193,592 | 179,083 | 142,003 | 131,351 | 120,442 |
Shareholders' Equity
Fiscal Year | TTM | FY 2026 | FY 2025 | FY 2024 | FY 2023 | FY 2022 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Mar '26 Mar 31, 2026 | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 |
Common Stock | 11,964 | 11,316 | 11,316 | 11,316 | 11,316 | 11,316 |
Additional Paid-In Capital | 9,795 | 11,207 | 12,499 | 12,332 | 12,332 | 12,332 |
Retained Earnings | 209,079 | 217,710 | 207,939 | 198,226 | 194,873 | 190,340 |
Treasury Stock | -6,258 | -25,473 | -10,473 | -552 | -3,596 | -6,609 |
Comprehensive Income & Other | 26,153 | 23,125 | 20,497 | 24,777 | 14,158 | 11,326 |
Total Common Equity | 250,733 | 237,885 | 241,778 | 246,099 | 229,083 | 218,705 |
Minority Interest | 876 | 4,918 | 7,898 | 344 | 314 | 328 |
Shareholders' Equity | 251,609 | 242,803 | 249,676 | 246,443 | 229,397 | 219,033 |
Total Liabilities & Equity | 442,783 | 436,395 | 428,759 | 388,446 | 360,748 | 339,475 |
Additional Metrics
Fiscal Year | TTM | FY 2026 | FY 2025 | FY 2024 | FY 2023 | FY 2022 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Mar '26 Mar 31, 2026 | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 |
Total Debt | 130,617 | 136,885 | 123,233 | 83,909 | 77,749 | 69,624 |
Net Cash (Debt) | -89,207 | -99,373 | -86,449 | -40,062 | -37,263 | -38,941 |
Net Cash Growth | - | - | - | - | - | - |
Net Cash Per Share | -688.46 | -762.65 | -643.91 | -314.22 | -288.06 | -295.62 |
Filing Date Shares Outstanding | 124.03 | 118 | 120.89 | 126.13 | 128.43 | 131.03 |
Total Common Shares Outstanding | 124.03 | 116.66 | 120.89 | 126.13 | 128.35 | 131.03 |
Working Capital | 25,113 | 26,079 | 10,374 | 28,615 | 24,668 | 30,288 |
Book Value Per Share | 2021.51 | 2039.16 | 2000.06 | 1951.19 | 1784.79 | 1669.08 |
Tangible Book Value | 221,826 | 208,760 | 212,215 | 243,601 | 226,715 | 216,532 |
Tangible Book Value Per Share | 1788.45 | 1789.50 | 1755.51 | 1931.39 | 1766.35 | 1652.50 |