NIKKON Holdings Ratios and Metrics

Market cap in millions JPY. Fiscal year is April - March.

Millions JPY. Fiscal year is Apr - Mar.

Fiscal Year	Current	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Feb '26 Feb 13, 2026	Mar '25 Mar 31, 2025	Mar '24 Mar 31, 2024	Mar '23 Mar 31, 2023	Mar '22 Mar 31, 2022	Mar '21 Mar 31, 2021
Market Capitalization	450,248	325,424	186,322	158,837	133,982	146,125
Market Cap Growth	82.49%	74.66%	17.30%	18.55%	-8.31%	5.01%
Enterprise Value	555,862	401,691	232,687	204,677	178,024	183,731
Last Close Price	3835.00	2663.21	1426.50	1155.62	915.84	965.68
PE Ratio	31.56	19.66	11.22	9.98	9.09	10.05
Forward PE	24.04	17.38	11.10	9.90	8.38	9.71
PS Ratio	1.70	1.31	0.84	0.75	0.68	0.80
PB Ratio	1.86	1.30	0.76	0.69	0.61	0.70
P/TBV Ratio	2.16	1.53	0.77	0.70	0.62	0.71
P/FCF Ratio	-	341.12	24.55	15.40	-	-
P/OCF Ratio	-	11.77	5.99	4.88	4.62	6.29
EV/Sales Ratio	2.10	1.62	1.05	0.97	0.90	1.01
EV/EBITDA Ratio	14.07	10.55	6.90	6.42	5.79	6.38
EV/EBIT Ratio	24.44	17.35	10.96	10.45	9.12	10.10
EV/FCF Ratio	-	421.06	30.66	19.84	-	-
Debt / Equity Ratio	0.55	0.49	0.34	0.34	0.32	0.32
Debt / EBITDA Ratio	3.41	3.24	2.49	2.44	2.26	2.28
Debt / FCF Ratio	-	129.18	11.06	7.54	-	-
Net Debt / Equity Ratio	0.42	0.35	0.16	0.16	0.18	0.16
Net Debt / EBITDA Ratio	2.59	2.27	1.19	1.17	1.27	1.16
Net Debt / FCF Ratio	-	90.62	5.28	3.61	-11.96	-12.10
Asset Turnover	0.63	0.61	0.59	0.61	0.60	0.59
Inventory Turnover	228.23	270.66	322.36	332.12	359.24	359.13
Quick Ratio	1.66	1.05	1.39	1.33	1.56	1.50
Current Ratio	1.84	1.14	1.48	1.42	1.68	1.61
Return on Equity (ROE)	6.68%	6.78%	6.99%	7.09%	6.90%	7.25%
Return on Assets (ROA)	3.30%	3.54%	3.54%	3.50%	3.69%	3.67%
Return on Invested Capital (ROIC)	4.29%	5.18%	5.40%	5.21%	5.33%	5.39%
Return on Capital Employed (ROCE)	5.70%	6.60%	6.50%	6.50%	6.60%	6.60%
Earnings Yield	3.54%	5.09%	8.91%	10.02%	11.00%	9.95%
FCF Yield	-	0.29%	4.07%	6.49%	-2.43%	-1.89%
Dividend Yield	1.87%	2.03%	3.68%	4.28%	3.77%	3.47%
Payout Ratio	-	41.30%	38.96%	33.82%	30.34%	32.09%
Buyback Yield / Dilution	1.24%	-5.30%	1.44%	1.80%	0.14%	0.17%
Total Shareholder Return	3.11%	-3.28%	5.12%	6.08%	3.91%	3.63%

Updated Dec 31, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.