Seino Holdings Co., Ltd. (TYO:9076)
2,391.50
+33.50 (1.42%)
Aug 8, 2025, 3:30 PM JST
Bally's Income Statement
Financials in millions JPY. Fiscal year is April - March.
Millions JPY. Fiscal year is Apr - Mar.
Fiscal Year | TTM | FY 2025 | FY | FY 2024 | FY 2023 | FY 2023 | 2017 - 2021 |
---|---|---|---|---|---|---|---|
Period Ending | Jun '25 Jun 30, 2025 | Mar '25 Mar 31, 2025 | Dec '24 Dec 31, 2024 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '23 Mar 31, 2023 | 2017 - 2021 |
772,316 | 737,377 | - | 642,811 | 631,507 | 631,507 | Upgrade | |
Revenue Growth (YoY) | 18.93% | - | - | 1.79% | - | 3.92% | Upgrade |
Cost of Revenue | 681,238 | 650,763 | - | 569,213 | 554,998 | 554,998 | Upgrade |
Gross Profit | 91,078 | 86,614 | - | 73,598 | 76,509 | 76,509 | Upgrade |
Selling, General & Admin | 53,406 | 51,600 | - | 45,363 | 43,179 | 43,179 | Upgrade |
Operating Expenses | 58,536 | 56,730 | - | 50,194 | 48,007 | 48,007 | Upgrade |
Operating Income | 32,542 | 29,884 | - | 23,404 | 28,502 | 28,502 | Upgrade |
Interest Expense | -835 | -609 | - | -412 | -424 | -424 | Upgrade |
Interest & Investment Income | 1,281 | 1,246 | - | 973 | 977 | 977 | Upgrade |
Earnings From Equity Investments | -2,736 | -3,126 | - | -229 | 2,446 | 2,446 | Upgrade |
Other Non Operating Income (Expenses) | 732 | 728 | - | 759 | 1,187 | 1,187 | Upgrade |
EBT Excluding Unusual Items | 30,984 | 28,123 | - | 24,495 | 32,688 | 32,688 | Upgrade |
Gain (Loss) on Sale of Investments | 6,452 | 6,480 | - | 548 | 146 | 146 | Upgrade |
Gain (Loss) on Sale of Assets | -914 | -2,249 | - | -410 | -1,087 | -1,087 | Upgrade |
Asset Writedown | -105 | -110 | - | -492 | -787 | -787 | Upgrade |
Other Unusual Items | 207 | 254 | - | 1,475 | 391 | 391 | Upgrade |
Pretax Income | 36,624 | 32,498 | - | 25,616 | 31,351 | 31,351 | Upgrade |
Income Tax Expense | 13,263 | 12,123 | - | 11,149 | 11,891 | 11,891 | Upgrade |
Earnings From Continuing Operations | 23,361 | 20,375 | - | 14,467 | 19,460 | 19,460 | Upgrade |
Minority Interest in Earnings | -1,650 | -1,122 | - | 94 | -447 | -447 | Upgrade |
Net Income | 21,711 | 19,253 | - | 14,561 | 19,013 | 19,013 | Upgrade |
Net Income to Common | 21,711 | 19,253 | - | 14,561 | 19,013 | 19,013 | Upgrade |
Net Income Growth | 62.64% | - | - | -23.42% | - | 10.19% | Upgrade |
Shares Outstanding (Basic) | 162 | 167 | - | 174 | 181 | 181 | Upgrade |
Shares Outstanding (Diluted) | 174 | 179 | - | 186 | 193 | 193 | Upgrade |
Shares Change (YoY) | -4.71% | - | - | -3.63% | - | -0.56% | Upgrade |
EPS (Basic) | 133.96 | 115.41 | - | 83.72 | 104.88 | 104.88 | Upgrade |
EPS (Diluted) | 124.25 | 107.26 | - | 78.16 | 98.40 | 98.40 | Upgrade |
EPS Growth | 70.41% | - | - | -20.57% | - | 10.83% | Upgrade |
Free Cash Flow | - | 14,619 | - | 25,041 | 14,344 | 14,344 | Upgrade |
Free Cash Flow Per Share | - | 81.59 | - | 134.74 | 74.38 | 74.38 | Upgrade |
Dividend Per Share | 102.000 | 102.000 | - | 100.000 | 56.000 | 56.000 | Upgrade |
Dividend Growth | -16.05% | - | - | 78.57% | - | 93.10% | Upgrade |
Gross Margin | 11.79% | 11.75% | - | 11.45% | 12.12% | 12.12% | Upgrade |
Operating Margin | 4.21% | 4.05% | - | 3.64% | 4.51% | 4.51% | Upgrade |
Profit Margin | 2.81% | 2.61% | - | 2.27% | 3.01% | 3.01% | Upgrade |
Free Cash Flow Margin | - | 1.98% | - | 3.90% | 2.27% | 2.27% | Upgrade |
EBITDA | 59,520 | 56,177 | - | 47,228 | 33,207 | 33,207 | Upgrade |
EBITDA Margin | 7.71% | 7.62% | - | 7.35% | 5.26% | 5.26% | Upgrade |
D&A For EBITDA | 26,978 | 26,293 | - | 23,824 | 4,705 | 4,705 | Upgrade |
EBIT | 32,542 | 29,884 | - | 23,404 | 28,502 | 28,502 | Upgrade |
EBIT Margin | 4.21% | 4.05% | - | 3.64% | 4.51% | 4.51% | Upgrade |
Effective Tax Rate | 36.21% | 37.30% | - | 43.52% | 37.93% | 37.93% | Upgrade |
Advertising Expenses | - | 1,535 | - | 1,448 | 1,677 | 1,677 | Upgrade |
Updated Feb 12, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.