Daiwa Motor Transportation Co., Ltd. (TYO:9082)
Japan · Delayed Price · Currency is JPY 1,978.00
-47.00 (-2.32%)
Sep 7, 2026, 3:30 PM JST
TYO:9082 Income Statement
Financials in millions JPY. Fiscal year is April - March.
Millions JPY. Fiscal year is Apr - Mar.
Fiscal Year | TTM | FY 2026 | FY 2025 | FY 2024 | FY 2023 | FY 2022 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Mar '26 Mar 31, 2026 | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 |
| 20,160 | 19,907 | 19,042 | 18,377 | 17,795 | 15,271 | |
Revenue Growth | 4.04% | 4.54% | 3.62% | 3.27% | 16.53% | 32.41% |
Cost of Revenue | 17,735 | 17,429 | 17,301 | 16,886 | 16,068 | 14,776 |
Gross Profit | 2,425 | 2,478 | 1,741 | 1,491 | 1,727 | 495 |
Selling, General & Admin | 2,021 | 2,035 | 1,717 | 1,838 | 1,586 | 1,639 |
Operating Expenses | 2,079 | 2,093 | 1,762 | 1,957 | 1,646 | 1,729 |
Operating Income | 346 | 385 | -21 | -466 | 81 | -1,234 |
Interest Expense | -269 | -253 | -197 | -146 | -133 | -151 |
Interest & Investment Income | 49 | 49 | 31 | 30 | 22 | 20 |
Other Non Operating Income (Expenses) | 80 | 79 | 182 | 141 | 226 | 1,337 |
EBT Excluding Unusual Items | 206 | 260 | -5 | -441 | 196 | -28 |
Gain (Loss) on Sale of Investments | 88 | 88 | 310 | - | - | 12 |
Gain (Loss) on Sale of Assets | 75 | 96 | 91 | 90 | 48 | 2,996 |
Asset Writedown | -6 | -128 | -74 | -64 | -159 | -328 |
Legal Settlements | - | - | -33 | - | - | - |
Other Unusual Items | -18 | - | -2 | -1 | -2 | 14 |
Pretax Income | 345 | 316 | 287 | -416 | 83 | 2,666 |
Income Tax Expense | 91 | 94 | 155 | 116 | -94 | 848 |
Earnings From Continuing Operations | 254 | 222 | 132 | -532 | 177 | 1,818 |
Net Income | 254 | 222 | 132 | -532 | 177 | 1,818 |
Net Income to Common | 254 | 222 | 132 | -532 | 177 | 1,818 |
Net Income Growth | 30.26% | 68.18% | - | - | -90.26% | - |
Shares Outstanding (Basic) | 4 | 4 | 4 | 4 | 4 | 4 |
Shares Outstanding (Diluted) | 4 | 4 | 4 | 4 | 4 | 4 |
Shares Change | -0.31% | -0.17% | 1.92% | 2.08% | 0.40% | 1.32% |
EPS (Basic) | 57.02 | 49.87 | 29.60 | -121.58 | 41.29 | 425.84 |
EPS (Diluted) | 57.02 | 49.87 | 29.60 | -121.58 | 41.29 | 425.84 |
EPS Growth | 30.66% | 68.47% | - | - | -90.30% | - |
Additional Metrics
Fiscal Year | TTM | FY 2026 | FY 2025 | FY 2024 | FY 2023 | FY 2022 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Mar '26 Mar 31, 2026 | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 |
Free Cash Flow | - | -642 | -106 | -1,889 | -213 | 629 |
Free Cash Flow Per Share | - | -144.21 | -23.77 | -431.71 | -49.69 | 147.33 |
Dividend Per Share | 9.000 | 9.000 | 8.000 | 8.000 | 6.000 | 4.000 |
Dividend Growth | 12.50% | 12.50% | 0% | 33.33% | 50.00% | 0% |
Gross Margin | 12.03% | 12.45% | 9.14% | 8.11% | 9.71% | 3.24% |
Operating Margin | 1.72% | 1.93% | -0.11% | -2.54% | 0.46% | -8.08% |
Profit Margin | 1.26% | 1.11% | 0.69% | -2.90% | 1.00% | 11.91% |
Free Cash Flow Margin | - | -3.23% | -0.56% | -10.28% | -1.20% | 4.12% |
EBITDA | 1,226 | 1,232 | 695 | 424 | 993 | -283 |
EBITDA Margin | 6.08% | 6.19% | 3.65% | 2.31% | 5.58% | -1.85% |
D&A For EBITDA | 879.75 | 847 | 716 | 890 | 912 | 951 |
EBIT | 346 | 385 | -21 | -466 | 81 | -1,234 |
EBIT Margin | 1.72% | 1.93% | -0.11% | -2.54% | 0.46% | -8.08% |
Effective Tax Rate | 26.38% | 29.75% | 54.01% | - | - | 31.81% |