Shinki Bus Co.,Ltd. (TYO:9083)
Japan · Delayed Price · Currency is JPY 1,975.00
+9.00 (0.46%)
Aug 24, 2026, 1:20 PM JST
Shinki Bus Income Statement
Financials in millions JPY. Fiscal year is April - March.
Millions JPY. Fiscal year is Apr - Mar.
Fiscal Year | TTM | FY 2026 | FY 2025 | FY 2024 | FY 2023 | FY 2022 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Mar '26 Mar 31, 2026 | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 |
Operating Revenue | 25,419 | 25,590 | 23,924 | 22,558 | 21,202 | 16,896 |
Other Revenue | 29,990 | 29,990 | 29,030 | 26,922 | 23,618 | 21,918 |
| 55,409 | 55,580 | 52,954 | 49,480 | 44,820 | 38,814 | |
Revenue Growth | 2.52% | 4.96% | 7.02% | 10.40% | 15.47% | 8.82% |
Cost of Revenue | 41,669 | 41,663 | 40,742 | 38,083 | 35,214 | 30,150 |
Gross Profit | 13,740 | 13,917 | 12,212 | 11,397 | 9,606 | 8,664 |
Selling, General & Admin | 9,658 | 9,454 | 8,581 | 8,090 | 7,072 | 8,186 |
Operating Expenses | 9,920 | 9,717 | 8,736 | 8,252 | 7,243 | 8,363 |
Operating Income | 3,820 | 4,200 | 3,476 | 3,145 | 2,363 | 301 |
Interest Expense | -52 | -39 | -6 | -5 | -7 | -8 |
Interest & Investment Income | 151 | 134 | 122 | 89 | 81 | 82 |
Earnings From Equity Investments | 32 | 41 | 17 | -6 | 39 | 21 |
Other Non Operating Income (Expenses) | 140 | 143 | 139 | 76 | 163 | 698 |
EBT Excluding Unusual Items | 4,091 | 4,479 | 3,748 | 3,299 | 2,639 | 1,094 |
Gain (Loss) on Sale of Assets | -11 | -1 | -21 | 47 | -17 | 2,733 |
Asset Writedown | -681 | -687 | -281 | -286 | -75 | -643 |
Other Unusual Items | 239 | 244 | 187 | 181 | 20 | 261 |
Pretax Income | 3,638 | 4,035 | 3,633 | 3,241 | 2,567 | 3,445 |
Income Tax Expense | 863 | 877 | 1,162 | 990 | 800 | 1,308 |
Earnings From Continuing Operations | 2,775 | 3,158 | 2,471 | 2,251 | 1,767 | 2,137 |
Minority Interest in Earnings | 1 | - | - | - | -1 | - |
Net Income | 2,776 | 3,158 | 2,471 | 2,251 | 1,766 | 2,137 |
Net Income to Common | 2,776 | 3,158 | 2,471 | 2,251 | 1,766 | 2,137 |
Net Income Growth | 4.36% | 27.80% | 9.77% | 27.46% | -17.36% | - |
Shares Outstanding (Basic) | 12 | 12 | 12 | 12 | 12 | 12 |
Shares Outstanding (Diluted) | 12 | 12 | 12 | 12 | 12 | 12 |
Shares Change | 0.11% | 0.11% | 0.08% | 0.05% | - | - |
EPS (Basic) | 229.91 | 261.62 | 204.93 | 186.84 | 146.65 | 177.46 |
EPS (Diluted) | 229.91 | 261.62 | 204.93 | 186.84 | 146.65 | 177.46 |
EPS Growth | 4.25% | 27.66% | 9.68% | 27.40% | -17.36% | - |
Additional Metrics
Fiscal Year | TTM | FY 2026 | FY 2025 | FY 2024 | FY 2023 | FY 2022 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Mar '26 Mar 31, 2026 | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 |
Free Cash Flow | - | -1,556 | 324 | -2,827 | -174 | 2,284 |
Free Cash Flow Per Share | - | -128.90 | 26.87 | -234.65 | -14.45 | 189.67 |
Dividend Per Share | 50.000 | 50.000 | 30.000 | 20.000 | 17.500 | 17.500 |
Dividend Growth | 66.67% | 66.67% | 50.00% | 14.29% | 0% | 100.00% |
Gross Margin | 24.80% | 25.04% | 23.06% | 23.03% | 21.43% | 22.32% |
Operating Margin | 6.89% | 7.56% | 6.56% | 6.36% | 5.27% | 0.78% |
Profit Margin | 5.01% | 5.68% | 4.67% | 4.55% | 3.94% | 5.51% |
Free Cash Flow Margin | - | -2.80% | 0.61% | -5.71% | -0.39% | 5.88% |
EBITDA | 5,292 | 5,788 | 5,529 | 4,857 | 4,062 | 2,420 |
EBITDA Margin | 9.55% | 10.41% | 10.44% | 9.82% | 9.06% | 6.24% |
D&A For EBITDA | 1,472 | 1,588 | 2,053 | 1,712 | 1,699 | 2,119 |
EBIT | 3,820 | 4,200 | 3,476 | 3,145 | 2,363 | 301 |
EBIT Margin | 6.89% | 7.56% | 6.56% | 6.36% | 5.27% | 0.78% |
Effective Tax Rate | 23.72% | 21.73% | 31.99% | 30.55% | 31.16% | 37.97% |