Mitsui O.S.K. Lines, Ltd. (TYO:9104)
7,278.00
+321.00 (4.61%)
Aug 21, 2026, 3:30 PM JST
Mitsui O.S.K. Lines Balance Sheet
Financials in millions JPY. Fiscal year is April - March.
Millions JPY. Fiscal year is Apr - Mar.
Assets
Fiscal Year | TTM | FY 2026 | FY 2025 | FY 2024 | FY 2023 | FY 2022 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Mar '26 Mar 31, 2026 | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 |
Cash & Equivalents | 194,469 | 209,824 | 163,290 | 117,919 | 93,961 | 99,878 |
Short-Term Investments | - | - | - | - | 500 | 1,000 |
Cash & Short-Term Investments | 194,469 | 209,824 | 163,290 | 117,919 | 94,461 | 100,878 |
Cash Growth | 18.63% | 28.50% | 38.48% | 24.83% | -6.36% | 16.30% |
Receivables | 183,154 | 139,987 | 134,652 | 136,306 | 122,472 | 108,593 |
Inventory | 82,232 | 62,964 | 56,429 | 56,117 | 50,787 | 46,085 |
Prepaid Expenses | - | 39,134 | 30,564 | 27,082 | 26,820 | 21,545 |
Other Current Assets | 231,237 | 218,035 | 185,087 | 128,372 | 144,001 | 74,351 |
Total Current Assets | 691,092 | 669,944 | 570,022 | 465,796 | 438,541 | 351,452 |
Property, Plant & Equipment | 2,909,173 | 2,786,523 | 2,284,803 | 1,654,521 | 1,342,240 | 1,111,152 |
Long-Term Investments | 1,962,296 | 2,103,218 | 1,953,995 | 1,827,325 | 1,627,775 | 1,076,151 |
Goodwill | 133,700 | 133,898 | - | - | - | - |
Other Intangible Assets | 134,792 | 130,208 | 72,197 | 69,200 | 36,739 | 36,624 |
Long-Term Deferred Tax Assets | 2,351 | 2,887 | 4,153 | 2,435 | 2,058 | 1,217 |
Other Long-Term Assets | 214,030 | 2 | 2 | 1 | 1 | 1 |
Total Assets | 6,202,420 | 5,962,245 | 4,984,449 | 4,120,552 | 3,564,247 | 2,686,701 |
Liabilities
Fiscal Year | TTM | FY 2026 | FY 2025 | FY 2024 | FY 2023 | FY 2022 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Mar '26 Mar 31, 2026 | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 |
Accounts Payable | 139,086 | 134,217 | 106,735 | 112,497 | 99,872 | 96,034 |
Accrued Expenses | 8,853 | 13,620 | 12,328 | 9,730 | 12,489 | 10,093 |
Short-Term Debt | 306,837 | 343,388 | 246,952 | 374,119 | 449,354 | 223,870 |
Current Portion of Long-Term Debt | 400 | - | - | - | - | - |
Current Income Taxes Payable | 3,987 | 11,510 | 14,845 | 33,627 | 6,979 | 8,624 |
Other Current Liabilities | 124,795 | 153,431 | 142,480 | 117,369 | 100,482 | 75,381 |
Total Current Liabilities | 631,754 | 656,166 | 523,340 | 647,342 | 669,176 | 414,002 |
Long-Term Debt | 2,090,314 | 1,975,121 | 1,458,018 | 862,677 | 684,301 | 764,601 |
Long-Term Leases | 200,248 | 161,690 | 110,473 | 53,961 | 17,509 | 10,803 |
Pension & Post-Retirement Benefits | 10,430 | 10,333 | 10,284 | 10,060 | 9,938 | 10,840 |
Long-Term Deferred Tax Liabilities | 141,330 | 138,123 | 82,698 | 95,662 | 84,870 | 74,516 |
Other Long-Term Liabilities | 92,388 | 91,741 | 75,419 | 81,170 | 160,833 | 77,075 |
Total Liabilities | 3,166,464 | 3,033,174 | 2,260,232 | 1,750,872 | 1,626,627 | 1,351,837 |
Shareholders' Equity
Fiscal Year | TTM | FY 2026 | FY 2025 | FY 2024 | FY 2023 | FY 2022 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Mar '26 Mar 31, 2026 | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 |
Common Stock | 66,716 | 66,691 | 66,562 | 66,001 | 65,589 | 65,400 |
Additional Paid-In Capital | 114,127 | 113,909 | 116,660 | 117,132 | - | 23,090 |
Retained Earnings | 2,147,499 | 2,125,700 | 2,005,121 | 1,685,143 | 1,571,582 | 1,091,250 |
Treasury Stock | -99,325 | -99,314 | -70,149 | -88 | -558 | -2,267 |
Comprehensive Income & Other | 749,700 | 667,380 | 568,475 | 485,986 | 289,283 | 97,877 |
Total Common Equity | 2,978,717 | 2,874,366 | 2,686,669 | 2,354,174 | 1,925,896 | 1,275,350 |
Minority Interest | 57,239 | 54,705 | 37,548 | 15,506 | 11,724 | 59,514 |
Shareholders' Equity | 3,035,956 | 2,929,071 | 2,724,217 | 2,369,680 | 1,937,620 | 1,334,864 |
Total Liabilities & Equity | 6,202,420 | 5,962,245 | 4,984,449 | 4,120,552 | 3,564,247 | 2,686,701 |
Additional Metrics
Fiscal Year | TTM | FY 2026 | FY 2025 | FY 2024 | FY 2023 | FY 2022 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Mar '26 Mar 31, 2026 | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 |
Total Debt | 2,597,799 | 2,480,199 | 1,815,443 | 1,290,757 | 1,151,164 | 999,274 |
Net Cash (Debt) | -2,403,330 | -2,270,375 | -1,652,153 | -1,172,838 | -1,056,703 | -898,396 |
Net Cash Growth | - | - | - | - | - | - |
Net Cash Per Share | -6983.10 | -6587.84 | -4599.14 | -3232.09 | -2915.69 | -2485.44 |
Filing Date Shares Outstanding | 343.61 | 343.62 | 349.46 | 362.34 | 361.75 | 360.83 |
Total Common Shares Outstanding | 343.61 | 343.6 | 349.46 | 362.34 | 361.75 | 360.83 |
Working Capital | 59,338 | 13,778 | 46,682 | -181,546 | -230,635 | -62,550 |
Book Value Per Share | 8668.90 | 8365.56 | 7688.09 | 6497.06 | 5323.87 | 3534.48 |
Tangible Book Value | 2,710,225 | 2,610,260 | 2,614,472 | 2,284,974 | 1,889,157 | 1,238,726 |
Tangible Book Value Per Share | 7887.51 | 7596.90 | 7481.49 | 6306.08 | 5222.31 | 3432.98 |