Mitsui O.S.K. Lines, Ltd. (TYO:9104)

Mitsui O.S.K. Lines Ratios and Metrics

Market cap in millions JPY. Fiscal year is April - March.

Fiscal Year	Current	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Jan 7, 2026	Mar 31, 2025	Mar 31, 2024	Mar 31, 2023	Mar 31, 2022	Mar 31, 2021
Market Capitalization	1,665,500	1,812,646	1,669,851	1,195,850	1,230,699	463,390
Market Cap Growth	-9.97%	8.55%	39.64%	-2.83%	165.59%	121.79%
Enterprise Value	3,854,840	3,265,587	2,767,944	2,200,059	2,261,028	1,566,942
Last Close Price	4849.00	5094.03	4224.60	2889.84	2494.46	830.03
PE Ratio	5.76	4.26	6.38	1.50	1.74	5.15
Forward PE	7.53	6.97	8.27	3.89	2.04	5.62
PS Ratio	0.95	1.02	1.03	0.74	0.97	0.47
PB Ratio	0.64	0.67	0.71	0.62	0.92	0.66
P/TBV Ratio	0.72	0.69	0.73	0.63	0.99	0.85
P/FCF Ratio	-	-	-	4.22	6.30	-
P/OCF Ratio	3.70	5.03	5.32	2.17	4.00	4.69
PEG Ratio	-	-	-	-	0.11	0.20
EV/Sales Ratio	2.21	1.84	1.70	1.37	1.78	1.58
EV/EBITDA Ratio	9.36	11.73	12.43	10.98	15.99	21.67
EV/EBIT Ratio	14.34	21.65	23.04	20.82	41.11	-
EV/FCF Ratio	-25.55	-	-	7.76	11.58	-
Debt / Equity Ratio	0.88	0.67	0.55	0.59	0.75	1.47
Debt / EBITDA Ratio	8.32	6.52	5.80	5.75	7.07	14.17
Debt / FCF Ratio	-	-	-	4.06	5.12	-
Asset Turnover	0.35	0.39	0.42	0.52	0.53	0.47
Inventory Turnover	26.31	25.91	25.80	28.42	29.52	28.86
Quick Ratio	0.36	0.57	0.39	0.32	0.51	0.41
Current Ratio	0.70	1.09	0.72	0.66	0.85	0.78
Return on Equity (ROE)	11.26%	16.74%	12.21%	48.79%	70.22%	13.91%
Return on Assets (ROA)	1.69%	2.07%	1.95%	2.11%	1.44%	-0.40%
Return on Capital (ROIC)	1.86%	2.30%	2.23%	2.44%	1.69%	-0.49%
Return on Capital Employed (ROCE)	2.90%	3.40%	3.50%	3.70%	2.40%	-0.80%
Earnings Yield	17.71%	23.47%	15.67%	66.57%	57.59%	19.43%
FCF Yield	-9.06%	-5.17%	-1.26%	23.70%	15.87%	-1.19%
Dividend Yield	3.61%	7.07%	5.21%	19.38%	16.04%	6.02%
Payout Ratio	43.46%	24.70%	51.09%	27.15%	7.34%	6.63%
Buyback Yield / Dilution	3.53%	1.00%	-0.13%	-0.26%	-0.44%	3.09%
Total Shareholder Return	7.17%	8.07%	5.08%	19.11%	15.60%	9.11%

Source: S&P Global Market Intelligence. Standard template. Financial Sources.