Mitsui O.S.K. Lines, Ltd. (TYO:9104)
Japan flag Japan · Delayed Price · Currency is JPY
5,709.00
-86.00 (-1.48%)
May 21, 2026, 3:30 PM JST

Mitsui O.S.K. Lines Statistics

Total Valuation

TYO:9104 has a market cap or net worth of JPY 1.96 trillion. The enterprise value is 4.29 trillion.

Market Cap1.96T
Enterprise Value 4.29T

Important Dates

The last earnings date was Thursday, April 30, 2026.

Earnings Date Apr 30, 2026
Ex-Dividend Date Mar 30, 2026

Share Statistics

TYO:9104 has 343.60 million shares outstanding. The number of shares has decreased by -4.06% in one year.

Current Share Class 343.60M
Shares Outstanding 343.60M
Shares Change (YoY) -4.06%
Shares Change (QoQ) +0.04%
Owned by Insiders (%) 0.17%
Owned by Institutions (%) 43.51%
Float 343.02M

Valuation Ratios

The trailing PE ratio is 9.23 and the forward PE ratio is 11.60.

PE Ratio 9.23
Forward PE 11.60
PS Ratio 1.07
PB Ratio 0.67
P/TBV Ratio 0.74
P/FCF Ratio n/a
P/OCF Ratio 4.35
PEG Ratio n/a
Financial Ratio History

Enterprise Valuation

The stock's EV/EBITDA ratio is 12.86, with an EV/FCF ratio of -48.68.

EV / Earnings 20.10
EV / Sales 2.35
EV / EBITDA 12.86
EV / EBIT 25.96
EV / FCF -48.68

Financial Position

The company has a current ratio of 1.02, with a Debt / Equity ratio of 0.85.

Current Ratio 1.02
Quick Ratio 0.55
Debt / Equity 0.85
Debt / EBITDA 8.50
Debt / FCF -28.16
Interest Coverage 2.89

Financial Efficiency

Return on equity (ROE) is 7.57% and return on invested capital (ROIC) is 2.19%.

Return on Equity (ROE) 7.57%
Return on Assets (ROA) 1.41%
Return on Invested Capital (ROIC) 2.19%
Return on Capital Employed (ROCE) 2.33%
Weighted Average Cost of Capital (WACC) 4.40%
Revenue Per Employee 173.82M
Profits Per Employee 20.31M
Employee Count10,500
Asset Turnover 0.33
Inventory Turnover 25.09

Taxes

In the past 12 months, TYO:9104 has paid 25.14 billion in taxes.

Income Tax 25.14B
Effective Tax Rate 10.52%

Stock Price Statistics

The stock price has increased by +14.46% in the last 52 weeks. The beta is 0.69, so TYO:9104's price volatility has been lower than the market average.

Beta (5Y) 0.69
52-Week Price Change +14.46%
50-Day Moving Average 6,249.24
200-Day Moving Average 5,131.08
Relative Strength Index (RSI) 35.58
Average Volume (20 Days) 3,256,780

Short Selling Information

Short Interest n/a
Short Previous Month n/a
Short % of Shares Out n/a
Short % of Float n/a
Short Ratio (days to cover) n/a

Income Statement

In the last 12 months, TYO:9104 had revenue of JPY 1.83 trillion and earned 213.26 billion in profits. Earnings per share was 618.80.

Revenue1.83T
Gross Profit 327.59B
Operating Income 123.48B
Pretax Income 239.00B
Net Income 213.26B
EBITDA 291.73B
EBIT 123.48B
Earnings Per Share (EPS) 618.80
Full Income Statement

Balance Sheet

The company has 209.82 billion in cash and 2.48 trillion in debt, with a net cash position of -2,270.38 billion or -6,607.58 per share.

Cash & Cash Equivalents 209.82B
Total Debt 2.48T
Net Cash -2,270.38B
Net Cash Per Share -6,607.58
Equity (Book Value) 2.93T
Book Value Per Share 8,365.22
Working Capital 13.78B
Full Balance Sheet

Cash Flow

In the last 12 months, operating cash flow was 450.96 billion and capital expenditures -539.03 billion, giving a free cash flow of -88.06 billion.

Operating Cash Flow 450.96B
Capital Expenditures -539.03B
Depreciation & Amortization 168.25B
Net Borrowing 457.19B
Free Cash Flow -88.06B
FCF Per Share -256.30
Full Cash Flow Statement

Margins

Gross margin is 17.95%, with operating and profit margins of 6.77% and 11.68%.

Gross Margin 17.95%
Operating Margin 6.77%
Pretax Margin 13.10%
Profit Margin 11.68%
EBITDA Margin 15.98%
EBIT Margin 6.77%
FCF Margin n/a

Dividends & Yields

This stock pays an annual dividend of 205.00, which amounts to a dividend yield of 3.54%.

Dividend Per Share 205.00
Dividend Yield 3.54%
Dividend Growth (YoY) -44.44%
Years of Dividend Growth n/a
Payout Ratio 43.36%
Buyback Yield 4.06%
Shareholder Yield 7.58%
Earnings Yield 10.87%
FCF Yield -4.49%
Dividend Details

Fair Value

There are several formulas that can be used to estimate the intrinsic value of a stock.

Lynch Fair Value
Lynch Upside
Graham Number
Graham Upside

Stock Splits

The last stock split was on March 30, 2022. It was a forward split with a ratio of 3.

Last Split Date Mar 30, 2022
Split Type Forward
Split Ratio 3

Scores

TYO:9104 has an Altman Z-Score of 1.21 and a Piotroski F-Score of 5. A Z-score under 3 suggests an increased risk of bankruptcy.

Altman Z-Score 1.21
Piotroski F-Score 5