Being Holdings Ratios and Metrics

Market cap in millions JPY. Fiscal year is January - December.

Millions JPY. Fiscal year is Jan - Dec.

Fiscal Year	Current	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Mar '26 Mar 6, 2026	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021
Market Capitalization	16,918	20,436	14,339	17,875	10,579	12,652
Market Cap Growth	15.37%	42.52%	-19.78%	68.96%	-16.38%	47.16%
Enterprise Value	19,227	24,013	16,802	20,534	13,562	15,323
Last Close Price	702.00	848.00	585.91	724.35	429.55	514.25
PE Ratio	12.07	14.58	10.44	15.92	12.12	14.87
Forward PE	10.78	13.17	8.79	14.12	10.69	4.59
PS Ratio	0.50	0.61	0.48	0.68	0.46	0.63
PB Ratio	1.95	2.36	1.91	2.88	2.07	2.94
P/TBV Ratio	2.08	2.52	2.03	3.03	2.17	3.09
P/FCF Ratio	89.04	107.56	8.55	44.14	16.25	41.21
P/OCF Ratio	7.64	9.24	5.82	9.41	8.34	8.22
EV/Sales Ratio	0.57	0.72	0.56	0.78	0.59	0.77
EV/EBITDA Ratio	6.40	7.99	5.69	8.34	6.98	9.08
EV/EBIT Ratio	8.55	10.68	7.49	11.43	10.42	13.71
EV/FCF Ratio	101.19	126.39	10.02	50.70	20.83	49.91
Debt / Equity Ratio	0.78	0.78	0.79	1.02	1.10	1.44
Debt / EBITDA Ratio	2.26	2.26	2.01	2.57	2.88	3.67
Debt / FCF Ratio	35.70	35.70	3.54	15.64	8.59	20.19
Net Debt / Equity Ratio	0.21	0.21	0.13	0.34	0.36	0.53
Net Debt / EBITDA Ratio	0.59	0.59	0.34	0.86	0.95	1.34
Net Debt / FCF Ratio	9.40	9.40	0.59	5.23	2.83	7.37
Asset Turnover	1.74	1.74	1.72	1.68	1.61	1.45
Quick Ratio	1.43	1.43	1.31	0.97	1.11	1.24
Current Ratio	1.48	1.48	1.34	1.00	1.15	1.30
Return on Equity (ROE)	19.54%	19.54%	22.17%	21.96%	19.93%	22.71%
Return on Assets (ROA)	7.30%	7.30%	8.00%	7.15%	5.68%	5.05%
Return on Invested Capital (ROIC)	14.34%	16.53%	17.90%	16.12%	12.82%	13.29%
Return on Capital Employed (ROCE)	16.00%	16.00%	19.10%	19.50%	15.00%	12.50%
Earnings Yield	8.29%	6.86%	9.58%	6.28%	8.25%	6.73%
FCF Yield	1.12%	0.93%	11.70%	2.27%	6.15%	2.43%
Dividend Yield	2.10%	-	1.88%	1.17%	1.51%	1.12%
Payout Ratio	26.60%	26.61%	14.70%	13.54%	15.24%	13.28%
Buyback Yield / Dilution	-0.78%	-0.78%	0.52%	-0.35%	-0.51%	-30.05%
Total Shareholder Return	1.32%	-0.78%	2.40%	0.83%	1.01%	-28.93%

Source: S&P Global Market Intelligence. Standard template. Financial Sources.