Novarese, Inc. (TYO:9160)
Japan
· Delayed Price · Currency is JPY 300.00
+1.00 (0.33%)
Apr 24, 2025, 3:30 PM JST
Novarese Income Statement
Financials in millions JPY. Fiscal year is January - December.
Millions JPY. Fiscal year is Jan - Dec.
Fiscal Year | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2015 - 2019 |
|---|---|---|---|---|---|---|
Period Ending | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | 2015 - 2019 |
| Revenue | 19,299 | 18,265 | 17,222 | 11,191 | 6,505 | Upgrade
|
| Revenue Growth (YoY) | 5.66% | 6.06% | 53.89% | 72.04% | -59.10% | Upgrade
|
| Cost of Revenue | 8,440 | 8,080 | 7,080 | 4,794 | 3,451 | Upgrade
|
| Gross Profit | 10,859 | 10,185 | 10,142 | 6,397 | 3,054 | Upgrade
|
| Selling, General & Admin | 9,546 | 8,621 | 7,663 | 6,321 | - | Upgrade
|
| Other Operating Expenses | -34 | 6 | -297 | -746 | 6,271 | Upgrade
|
| Operating Expenses | 9,512 | 8,627 | 7,366 | 5,575 | 6,271 | Upgrade
|
| Operating Income | 1,347 | 1,558 | 2,776 | 822 | -3,217 | Upgrade
|
| Interest Expense | -387 | -326 | -344 | -311 | - | Upgrade
|
| Interest & Investment Income | 11 | 9 | 36 | 27 | - | Upgrade
|
| Earnings From Equity Investments | 1 | 1 | 18 | - | - | Upgrade
|
| Currency Exchange Gain (Loss) | 20 | 13 | - | - | - | Upgrade
|
| Other Non Operating Income (Expenses) | -8 | -8 | -2 | 1 | -1,226 | Upgrade
|
| EBT Excluding Unusual Items | 984 | 1,247 | 2,484 | 539 | -4,443 | Upgrade
|
| Gain (Loss) on Sale of Assets | -10 | -17 | - | - | - | Upgrade
|
| Pretax Income | 974 | 1,230 | 2,484 | 539 | -4,443 | Upgrade
|
| Income Tax Expense | 311 | 288 | 828 | 165 | -185 | Upgrade
|
| Net Income to Company | 663 | 942 | 1,656 | 374 | - | Upgrade
|
| Net Income | 663 | 942 | 1,656 | 374 | -4,258 | Upgrade
|
| Net Income to Common | 663 | 942 | 1,656 | 374 | -4,258 | Upgrade
|
| Net Income Growth | -29.62% | -43.12% | 342.78% | - | - | Upgrade
|
| Shares Outstanding (Basic) | 25 | 25 | 25 | 0 | - | Upgrade
|
| Shares Outstanding (Diluted) | 25 | 25 | 25 | 0 | - | Upgrade
|
| Shares Change (YoY) | - | - | 19900.00% | - | - | Upgrade
|
| EPS (Basic) | 26.52 | 37.68 | 66.24 | 2992.00 | - | Upgrade
|
| EPS (Diluted) | 26.52 | 37.68 | 66.24 | 2992.00 | - | Upgrade
|
| EPS Growth | -29.62% | -43.12% | -97.79% | - | - | Upgrade
|
| Free Cash Flow | 2,495 | 1,052 | - | - | - | Upgrade
|
| Free Cash Flow Per Share | 99.80 | 42.08 | - | - | - | Upgrade
|
| Gross Margin | 56.27% | 55.76% | 58.89% | 57.16% | 46.95% | Upgrade
|
| Operating Margin | 6.98% | 8.53% | 16.12% | 7.34% | -49.45% | Upgrade
|
| Profit Margin | 3.44% | 5.16% | 9.62% | 3.34% | -65.46% | Upgrade
|
| Free Cash Flow Margin | 12.93% | 5.76% | - | - | - | Upgrade
|
| EBITDA | 3,828 | 3,902 | - | - | - | Upgrade
|
| EBITDA Margin | 19.84% | 21.36% | - | - | - | Upgrade
|
| D&A For EBITDA | 2,481 | 2,344 | - | - | - | Upgrade
|
| EBIT | 1,347 | 1,558 | 2,776 | 822 | -3,217 | Upgrade
|
| EBIT Margin | 6.98% | 8.53% | 16.12% | 7.34% | -49.45% | Upgrade
|
| Effective Tax Rate | 31.93% | 23.41% | 33.33% | 30.61% | - | Upgrade
|
Updated Feb 14, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.