ON THE PAGE, Inc. (TYO:9160)
Japan flag Japan · Delayed Price · Currency is JPY
322.00
-8.00 (-2.42%)
Aug 27, 2026, 3:30 PM JST

ON THE PAGE Financials Overview

Millions JPY. Fiscal year is Jan - Dec.

Revenue & Profits

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Revenue
29,14322,03919,29918,26517,22211,191
Revenue Growth
41.95%14.20%5.66%6.06%53.89%72.04%
Gross Profit
15,70212,23510,85910,18510,1426,397
Operating Income
2,4952,2511,3471,5582,776822
Net Income
1,3581,2566639421,656374
Earnings Per Share
47.8750.1426.5237.6866.242992.00
EPS Growth
33.19%89.06%-29.62%-43.12%-97.79%-

Revenue by Segment

Fiscal YearFY 2025FY 2024FY 2023FY 2022
Period EndingDec '25 Dec '24 Dec '23 Dec '22
Unallocated Adjustment
-21.4-20.16-30.19-36.87
Bridal Business
20,46818,15917,37516,586
Restaurant Specialized Business
1,5941,161920.13673.58
Total
22,04019,30018,26517,222

Cash & Debt

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Cash & Investments
5,6213,4173,5481,7192,8032,246
Total Debt
44,80518,84619,35019,00614,12616,595
Net Cash (Debt)
-39,184-15,429-15,802-17,287-11,323-14,349
Net Cash Growth
------
Net Cash Per Share
-1381.22-615.93-632.08-691.48-452.92-114792.00

Cash Flow & CapEx

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Operating Cash Flow
4,2314,7563,8912,996--
Capital Expenditures
-2,333-2,484-1,396-1,944--
Free Cash Flow
1,8982,2722,4951,052--
Free Cash Flow Growth
-16.54%-8.94%137.17%---

Margins

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Gross Margin
53.88%55.52%56.27%55.76%58.89%57.16%
Operating Margin
8.56%10.21%6.98%8.53%16.12%7.34%
Pretax Margin
6.62%8.39%5.05%6.73%14.42%4.82%
Profit Margin
4.66%5.70%3.44%5.16%9.62%3.34%
FCF Margin
6.51%10.31%12.93%5.76%--

Valuation

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingAug '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
PE Ratio
6.896.2511.847.83--
Forward PE
6.358.047.73---
P/FCF Ratio
6.643.453.157.01--
PS Ratio
0.430.360.410.40--