Novarese, Inc. (TYO:9160)
Japan flag Japan · Delayed Price · Currency is JPY
308.00
+1.00 (0.33%)
Feb 5, 2026, 3:30 PM JST

Novarese Statistics

Total Valuation

Novarese has a market cap or net worth of JPY 7.72 billion. The enterprise value is 18.45 billion.

Market Cap7.72B
Enterprise Value 18.45B

Important Dates

The next estimated earnings date is Friday, February 13, 2026.

Earnings Date Feb 13, 2026
Ex-Dividend Date n/a

Share Statistics

Novarese has 25.07 million shares outstanding. The number of shares has increased by 0.13% in one year.

Current Share Class 25.07M
Shares Outstanding 25.07M
Shares Change (YoY) +0.13%
Shares Change (QoQ) +0.08%
Owned by Insiders (%) 0.84%
Owned by Institutions (%) 3.65%
Float 4.75M

Valuation Ratios

The trailing PE ratio is 7.73 and the forward PE ratio is 7.91.

PE Ratio 7.73
Forward PE 7.91
PS Ratio 0.37
PB Ratio 0.86
P/TBV Ratio n/a
P/FCF Ratio 2.93
P/OCF Ratio 1.69
PEG Ratio n/a
Financial Ratio History

Enterprise Valuation

The stock's EV/EBITDA ratio is 4.26, with an EV/FCF ratio of 7.00.

EV / Earnings 18.50
EV / Sales 0.88
EV / EBITDA 4.26
EV / EBIT 9.94
EV / FCF 7.00

Financial Position

The company has a current ratio of 0.30, with a Debt / Equity ratio of 1.41.

Current Ratio 0.30
Quick Ratio 0.24
Debt / Equity 1.41
Debt / EBITDA 2.91
Debt / FCF 4.78
Interest Coverage 4.39

Financial Efficiency

Return on equity (ROE) is 11.81% and return on invested capital (ROIC) is 6.42%.

Return on Equity (ROE) 11.81%
Return on Assets (ROA) 3.37%
Return on Invested Capital (ROIC) 6.42%
Return on Capital Employed (ROCE) 7.33%
Weighted Average Cost of Capital (WACC) 2.82%
Revenue Per Employee 18.52M
Profits Per Employee 882,301
Employee Count1,130
Asset Turnover 0.61
Inventory Turnover 32.57

Taxes

In the past 12 months, Novarese has paid 449.00 million in taxes.

Income Tax 449.00M
Effective Tax Rate 31.05%

Stock Price Statistics

The stock price has increased by +2.33% in the last 52 weeks. The beta is -0.11, so Novarese's price volatility has been lower than the market average.

Beta (5Y) -0.11
52-Week Price Change +2.33%
50-Day Moving Average 322.60
200-Day Moving Average 321.76
Relative Strength Index (RSI) 35.31
Average Volume (20 Days) 53,555

Short Selling Information

Short Interest n/a
Short Previous Month n/a
Short % of Shares Out n/a
Short % of Float n/a
Short Ratio (days to cover) n/a

Income Statement

In the last 12 months, Novarese had revenue of JPY 20.93 billion and earned 997.00 million in profits. Earnings per share was 39.83.

Revenue20.93B
Gross Profit 11.67B
Operating Income 1.85B
Pretax Income 1.45B
Net Income 997.00M
EBITDA 4.33B
EBIT 1.85B
Earnings Per Share (EPS) 39.83
Full Income Statement

Balance Sheet

The company has 1.86 billion in cash and 12.58 billion in debt, with a net cash position of -10.73 billion or -427.76 per share.

Cash & Cash Equivalents 1.86B
Total Debt 12.58B
Net Cash -10.73B
Net Cash Per Share -427.76
Equity (Book Value) 8.94B
Book Value Per Share 356.72
Working Capital -6.71B
Full Balance Sheet

Cash Flow

In the last 12 months, operating cash flow was 4.58 billion and capital expenditures -1.95 billion, giving a free cash flow of 2.63 billion.

Operating Cash Flow 4.58B
Capital Expenditures -1.95B
Free Cash Flow 2.63B
FCF Per Share 105.06
Full Cash Flow Statement

Margins

Gross margin is 55.73%, with operating and profit margins of 8.85% and 4.76%.

Gross Margin 55.73%
Operating Margin 8.85%
Pretax Margin 6.91%
Profit Margin 4.76%
EBITDA Margin 20.67%
EBIT Margin 8.85%
FCF Margin 12.58%

Dividends & Yields

Novarese does not appear to pay any dividends at this time.

Dividend Per Share n/a
Dividend Yield n/a
Dividend Growth (YoY) n/a
Years of Dividend Growth n/a
Payout Ratio n/a
Buyback Yield -0.13%
Shareholder Yield -0.13%
Earnings Yield 12.91%
FCF Yield 34.11%

Fair Value

There are several formulas that can be used to estimate the intrinsic value of a stock.

Lynch Fair Value
Lynch Upside
Graham Number
Graham Upside

Stock Splits

This stock does not have any record of stock splits.

Last Split Date n/a
Split Type n/a
Split Ratio n/a

Scores

Novarese has an Altman Z-Score of 1.03 and a Piotroski F-Score of 6. A Z-score under 3 suggests an increased risk of bankruptcy.

Altman Z-Score 1.03
Piotroski F-Score 6