Bleach, Inc. (TYO:9162)

Bleach Income Statement

Financials in millions JPY. Fiscal year is July - June.

Fiscal Year	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Jun 30, 2025	Jun 30, 2024	Jun 30, 2023	Jun 30, 2022	Jun 30, 2021
Revenue	17,160	13,806	16,377	14,606	8,145
Revenue Growth (YoY)	24.30%	-15.70%	12.13%	79.33%	-
Cost of Revenue	14,860	12,410	12,977	12,447	6,590
Gross Profit	2,301	1,396	3,400	2,159	1,555
Selling, General & Admin	1,864	1,733	1,199	1,132	777
Operating Expenses	1,864	1,764	1,226	1,132	777
Operating Income	436.31	-368	2,174	1,027	778
Interest Expense	-27.61	-25	-23	-17	-41
Interest & Investment Income	5.71	-	-	-	1
Currency Exchange Gain (Loss)	0.17	-	-	-	-
Other Non Operating Income (Expenses)	18.49	-39	-4	-7	-18
EBT Excluding Unusual Items	433.07	-432	2,147	1,003	720
Gain (Loss) on Sale of Investments	4.18	-	-38	-30	-7
Gain (Loss) on Sale of Assets	0.77	3	-	-	-
Asset Writedown	-	-	-	-	-3
Other Unusual Items	-	2	-1	3	2
Pretax Income	438.02	-427	2,108	976	712
Income Tax Expense	134.48	127	643	355	272
Net Income	303.54	-554	1,465	621	440
Net Income to Common	303.54	-554	1,465	621	440
Net Income Growth	-	-	135.91%	41.14%	-
Shares Outstanding (Basic)	26	25	20	20	20
Shares Outstanding (Diluted)	27	25	20	20	20
Shares Change (YoY)	5.61%	26.59%	-	0.25%	-
EPS (Basic)	11.90	-21.83	73.07	30.97	22.00
EPS (Diluted)	11.32	-21.83	73.07	30.97	22.00
EPS Growth	-	-	135.91%	40.78%	-
Free Cash Flow	232.23	-1,871	2,224	-	-
Free Cash Flow Per Share	8.66	-73.72	110.92	-	-
Gross Margin	13.41%	10.11%	20.76%	14.78%	19.09%
Operating Margin	2.54%	-2.67%	13.28%	7.03%	9.55%
Profit Margin	1.77%	-4.01%	8.95%	4.25%	5.40%
Free Cash Flow Margin	1.35%	-13.55%	13.58%	-	-
EBITDA	493	-332	2,207	-	-
EBITDA Margin	2.87%	-2.40%	13.48%	-	-
D&A For EBITDA	56.69	36	33	-	-
EBIT	436.31	-368	2,174	1,027	778
EBIT Margin	2.54%	-2.67%	13.28%	7.03%	9.55%
Effective Tax Rate	30.70%	-	30.50%	36.37%	38.20%

Source: S&P Global Market Intelligence. Standard template. Financial Sources.