GENDA Inc. (TYO:9166)
Japan flag Japan · Delayed Price · Currency is JPY
593.00
+6.00 (1.02%)
Jul 30, 2026, 3:30 PM JST

GENDA Financials Overview

Millions JPY. Fiscal year is Feb - Jan.

Revenue & Profits

Fiscal YearTTMFY 2026FY 2025FY 2024FY 2023FY 2022
Period EndingApr '26 Jan '26 Jan '25 Jan '24 Jan '23 Jan '22
Revenue
186,220170,787111,78655,69746,09138,111
Revenue Growth
53.43%52.78%100.70%20.84%20.94%-
Gross Profit
42,56739,27025,45812,95910,8619,300
Operating Income
6,5947,6967,9665,3714,2464,025
Net Income
2,8513,8263,3044,1783,4942,727
Earnings Per Share
15.4821.2821.1629.2227.4923.39
EPS Growth
7.98%0.57%-27.60%6.31%17.53%-

Revenue by Segment

Fiscal YearTTMFY 2026FY 2025FY 2024
Period EndingApr '26 Jan '26 Jan '25 Jan '24
Entertainment Platform
171,420156,519100,87154,060
Entertainment Content
23,55821,36314,4622,363
Unallocated Adjustment
-8,758-7,096-3,547-726
Total
186,220170,786111,78655,697

Cash & Debt

Fiscal YearCurrentFY 2026FY 2025FY 2024FY 2023FY 2022
Period EndingApr '26 Jan '26 Jan '25 Jan '24 Jan '23 Jan '22
Cash & Investments
31,34132,16125,64912,3797,0867,315
Total Debt
109,565106,56651,28518,56110,87311,498
Net Cash (Debt)
-78,224-74,405-25,636-6,182-3,787-4,183
Net Cash Growth
------
Net Cash Per Share
-424.89-413.93-164.25-43.24-29.80-35.88

Cash Flow & CapEx

Fiscal YearTTMFY 2026FY 2025FY 2024FY 2023FY 2022
Period EndingApr '26 Jan '26 Jan '25 Jan '24 Jan '23 Jan '22
Operating Cash Flow
-13,9197,8907,602--
Capital Expenditures
--26,141-11,300-4,722--
Free Cash Flow
--12,222-3,4102,880--
Free Cash Flow Growth
------

Margins

Fiscal YearTTMFY 2026FY 2025FY 2024FY 2023FY 2022
Period EndingApr '26 Jan '26 Jan '25 Jan '24 Jan '23 Jan '22
Gross Margin
22.86%22.99%22.77%23.27%23.56%24.40%
Operating Margin
3.54%4.51%7.13%9.64%9.21%10.56%
Pretax Margin
2.33%3.35%5.98%7.92%7.17%8.61%
Profit Margin
1.53%2.24%2.96%7.50%7.58%7.16%
FCF Margin
--7.16%-3.05%5.17%--

Valuation

Fiscal YearCurrentFY 2026FY 2025FY 2024FY 2023FY 2022
Period EndingJul '26 Jan '26 Jan '25 Jan '24 Jan '23 Jan '22
PE Ratio
38.3132.8867.5027.34--
Forward PE
14.2015.3231.9325.98--
P/FCF Ratio
---39.66--
PS Ratio
0.600.742.002.05--