Tokai Kisen Co., Ltd. (TYO:9173)
Japan flag Japan · Delayed Price · Currency is JPY
3,065.00
+50.00 (1.66%)
Mar 5, 2026, 3:18 PM JST

Tokai Kisen Statistics

Total Valuation

Tokai Kisen has a market cap or net worth of JPY 6.62 billion. The enterprise value is 14.65 billion.

Market Cap6.62B
Enterprise Value 14.65B

Important Dates

The last earnings date was Thursday, February 12, 2026.

Earnings Date Feb 12, 2026
Ex-Dividend Date Dec 29, 2025

Share Statistics

Tokai Kisen has 2.19 million shares outstanding. The number of shares has decreased by -0.00% in one year.

Current Share Class 2.19M
Shares Outstanding 2.19M
Shares Change (YoY) -0.00%
Shares Change (QoQ) -0.00%
Owned by Insiders (%) 0.44%
Owned by Institutions (%) 6.29%
Float 1.41M

Valuation Ratios

The trailing PE ratio is 17.98.

PE Ratio 17.98
Forward PE n/a
PS Ratio 0.46
PB Ratio 0.96
P/TBV Ratio 1.28
P/FCF Ratio 17.50
P/OCF Ratio 9.66
PEG Ratio n/a
Financial Ratio History

Enterprise Valuation

The stock's EV/EBITDA ratio is 8.42, with an EV/FCF ratio of 38.75.

EV / Earnings 39.80
EV / Sales 1.03
EV / EBITDA 8.42
EV / EBIT 27.95
EV / FCF 38.75

Financial Position

The company has a current ratio of 1.36, with a Debt / Equity ratio of 1.48.

Current Ratio 1.36
Quick Ratio 1.11
Debt / Equity 1.48
Debt / EBITDA 5.90
Debt / FCF 27.16
Interest Coverage 3.80

Financial Efficiency

Return on equity (ROE) is 6.46% and return on invested capital (ROIC) is 2.87%.

Return on Equity (ROE) 6.46%
Return on Assets (ROA) 1.51%
Return on Invested Capital (ROIC) 2.87%
Return on Capital Employed (ROCE) 3.35%
Weighted Average Cost of Capital (WACC) 2.28%
Revenue Per Employee 39.15M
Profits Per Employee 1.01M
Employee Count365
Asset Turnover 0.66
Inventory Turnover 12.61

Taxes

In the past 12 months, Tokai Kisen has paid 172.00 million in taxes.

Income Tax 172.00M
Effective Tax Rate 28.62%

Stock Price Statistics

The stock price has increased by +8.83% in the last 52 weeks. The beta is 0.02, so Tokai Kisen's price volatility has been lower than the market average.

Beta (5Y) 0.02
52-Week Price Change +8.83%
50-Day Moving Average 3,167.32
200-Day Moving Average 3,119.21
Relative Strength Index (RSI) 46.67
Average Volume (20 Days) 2,005

Short Selling Information

Short Interest n/a
Short Previous Month n/a
Short % of Shares Out n/a
Short % of Float n/a
Short Ratio (days to cover) n/a

Income Statement

In the last 12 months, Tokai Kisen had revenue of JPY 14.29 billion and earned 368.00 million in profits. Earnings per share was 167.68.

Revenue14.29B
Gross Profit 2.00B
Operating Income 524.00M
Pretax Income 601.00M
Net Income 368.00M
EBITDA 1.74B
EBIT 524.00M
Earnings Per Share (EPS) 167.68
Full Income Statement

Balance Sheet

The company has 3.88 billion in cash and 10.27 billion in debt, with a net cash position of -6.38 billion or -2,908.48 per share.

Cash & Cash Equivalents 3.88B
Total Debt 10.27B
Net Cash -6.38B
Net Cash Per Share -2,908.48
Equity (Book Value) 6.92B
Book Value Per Share 2,403.61
Working Capital 1.84B
Full Balance Sheet

Cash Flow

In the last 12 months, operating cash flow was 685.00 million and capital expenditures -307.00 million, giving a free cash flow of 378.00 million.

Operating Cash Flow 685.00M
Capital Expenditures -307.00M
Free Cash Flow 378.00M
FCF Per Share 172.24
Full Cash Flow Statement

Margins

Gross margin is 14.02%, with operating and profit margins of 3.67% and 2.58%.

Gross Margin 14.02%
Operating Margin 3.67%
Pretax Margin 4.21%
Profit Margin 2.58%
EBITDA Margin 12.17%
EBIT Margin 3.67%
FCF Margin 2.65%

Dividends & Yields

This stock pays an annual dividend of 10.00, which amounts to a dividend yield of 0.32%.

Dividend Per Share 10.00
Dividend Yield 0.32%
Dividend Growth (YoY) n/a
Years of Dividend Growth n/a
Payout Ratio 5.71%
Buyback Yield 0.00%
Shareholder Yield 0.33%
Earnings Yield 5.56%
FCF Yield 5.71%
Dividend Details

Fair Value

There are several formulas that can be used to estimate the intrinsic value of a stock.

Lynch Fair Value
Lynch Upside
Graham Number
Graham Upside

Stock Splits

The last stock split was on June 28, 2017. It was a reverse split with a ratio of 0.1.

Last Split Date Jun 28, 2017
Split Type Reverse
Split Ratio 0.1

Scores

Tokai Kisen has an Altman Z-Score of 1.37 and a Piotroski F-Score of 8. A Z-score under 3 suggests an increased risk of bankruptcy.

Altman Z-Score 1.37
Piotroski F-Score 8