Tokyo Kisen Co.,Ltd. (TYO:9193)
Japan · Delayed Price · Currency is JPY 875.00
-1.00 (-0.11%)
Aug 26, 2026, 9:00 AM JST
Tokyo Kisen Income Statement
Financials in millions JPY. Fiscal year is April - March.
Millions JPY. Fiscal year is Apr - Mar.
Fiscal Year | TTM | FY 2026 | FY 2025 | FY 2024 | FY 2023 | FY 2022 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Mar '26 Mar 31, 2026 | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 |
| 12,992 | 13,144 | 12,041 | 12,515 | 11,865 | 10,699 | |
Revenue Growth | 3.12% | 9.16% | -3.79% | 5.48% | 10.90% | 8.19% |
Cost of Revenue | 10,802 | 10,973 | 10,583 | 10,190 | 9,909 | 9,504 |
Gross Profit | 2,190 | 2,171 | 1,458 | 2,325 | 1,956 | 1,195 |
Selling, General & Admin | 2,115 | 2,065 | 1,969 | 1,958 | 1,863 | 1,789 |
Operating Expenses | 2,115 | 2,065 | 1,969 | 1,957 | 1,863 | 1,786 |
Operating Income | 75 | 106 | -511 | 368 | 93 | -591 |
Interest Expense | -57 | -57 | -55 | -55 | -64 | -58 |
Interest & Investment Income | 109 | 104 | 82 | 80 | 94 | 58 |
Earnings From Equity Investments | 112 | 105 | 163 | 176 | 194 | 99 |
Other Non Operating Income (Expenses) | 72 | 88 | 61 | 113 | 120 | 165 |
EBT Excluding Unusual Items | 322 | 346 | -260 | 682 | 437 | -327 |
Gain (Loss) on Sale of Investments | - | 11 | 2,297 | -51 | - | -17 |
Gain (Loss) on Sale of Assets | 8,218 | 7,970 | 497 | 442 | 275 | 286 |
Asset Writedown | -334 | -347 | -23 | -474 | -66 | -50 |
Other Unusual Items | -271 | -271 | -40 | 363 | -68 | -1 |
Pretax Income | 7,935 | 7,709 | 2,471 | 962 | 578 | -109 |
Income Tax Expense | 2,666 | 2,572 | 375 | 300 | 120 | 99 |
Earnings From Continuing Operations | 5,269 | 5,137 | 2,096 | 662 | 458 | -208 |
Minority Interest in Earnings | -92 | -91 | -52 | -90 | -42 | 16 |
Net Income | 5,177 | 5,046 | 2,044 | 572 | 416 | -192 |
Net Income to Common | 5,177 | 5,046 | 2,044 | 572 | 416 | -192 |
Net Income Growth | 185.23% | 146.87% | 257.34% | 37.50% | - | - |
Shares Outstanding (Basic) | 10 | 10 | 10 | 10 | 10 | 10 |
Shares Outstanding (Diluted) | 10 | 10 | 10 | 10 | 10 | 10 |
Shares Change | 0.02% | 0.03% | 0.02% | 0.01% | - | - |
EPS (Basic) | 520.16 | 507.02 | 205.43 | 57.50 | 41.82 | -19.30 |
EPS (Diluted) | 520.16 | 507.02 | 205.43 | 57.50 | 41.82 | -19.30 |
EPS Growth | 185.17% | 146.81% | 257.26% | 37.49% | - | - |
Additional Metrics
Fiscal Year | TTM | FY 2026 | FY 2025 | FY 2024 | FY 2023 | FY 2022 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Mar '26 Mar 31, 2026 | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 |
Free Cash Flow | - | -9 | -2,441 | -2,798 | -1,023 | -1,212 |
Free Cash Flow Per Share | - | -0.90 | -245.33 | -281.27 | -102.84 | -121.85 |
Dividend Per Share | 20.000 | 20.000 | 20.000 | 20.000 | 20.000 | 10.000 |
Dividend Growth | 0% | 0% | 0% | 0% | 100.00% | 0% |
Gross Margin | 16.86% | 16.52% | 12.11% | 18.58% | 16.48% | 11.17% |
Operating Margin | 0.58% | 0.81% | -4.24% | 2.94% | 0.78% | -5.52% |
Profit Margin | 39.85% | 38.39% | 16.98% | 4.57% | 3.51% | -1.80% |
Free Cash Flow Margin | - | -0.07% | -20.27% | -22.36% | -8.62% | -11.33% |
EBITDA | 1,898 | 1,889 | 1,111 | 1,733 | 1,360 | 708 |
EBITDA Margin | 14.61% | 14.37% | 9.23% | 13.85% | 11.46% | 6.62% |
D&A For EBITDA | 1,823 | 1,783 | 1,622 | 1,365 | 1,267 | 1,299 |
EBIT | 75 | 106 | -511 | 368 | 93 | -591 |
EBIT Margin | 0.58% | 0.81% | -4.24% | 2.94% | 0.78% | -5.52% |
Effective Tax Rate | 33.60% | 33.36% | 15.18% | 31.19% | 20.76% | - |