Tokyo Kisen Co.,Ltd. (TYO:9193)
Japan flag Japan · Delayed Price · Currency is JPY
864.00
-4.00 (-0.46%)
Jul 31, 2026, 3:30 PM JST

Tokyo Kisen Financials Overview

Millions JPY. Fiscal year is Apr - Mar.

Revenue & Profits

Fiscal YearTTMFY 2026FY 2025FY 2024FY 2023FY 2022
Period EndingMar '26 Mar '26 Mar '25 Mar '24 Mar '23 Mar '22
Revenue
13,14413,14412,04112,51511,86510,699
Revenue Growth
9.16%9.16%-3.79%5.48%10.90%8.19%
Gross Profit
2,1712,1711,4582,3251,9561,195
Operating Income
106106-51136893-591
Net Income
5,0465,0462,044572416-192
Earnings Per Share
507.02507.02205.4357.5041.82-19.30
EPS Growth
146.81%146.81%257.26%37.49%--

Revenue by Segment

Fiscal YearTTMFY 2026FY 2025FY 2024FY 2023FY 2022
Period EndingMar '26 Mar '26 Mar '25 Mar '24 Mar '23 Mar '22
Unallocated Adjustment
-2.34-2.34-138.85-82.96-83.51-26.28
Passenger Ship Segment
1,6701,6702,5562,4562,1431,620
Maritime-Related Business
1,9591,959----
Tugboat Business
9,5179,5179,0589,5749,2728,656
Shop/Dining Business
--565.35568.6533.89449.85
Total
13,14413,14412,04112,51611,86510,700

Cash & Debt

Fiscal YearCurrentFY 2026FY 2025FY 2024FY 2023FY 2022
Period EndingMar '26 Mar '26 Mar '25 Mar '24 Mar '23 Mar '22
Cash & Investments
12,83612,8367,8917,4858,9669,724
Total Debt
2,4432,4432,9603,1643,0353,646
Net Cash (Debt)
10,39310,3934,9314,3215,9316,078
Net Cash Growth
110.77%110.77%14.12%-27.15%-2.42%-8.08%
Net Cash Per Share
1044.281044.28495.59434.37596.26611.04

Cash Flow & CapEx

Fiscal YearTTMFY 2026FY 2025FY 2024FY 2023FY 2022
Period EndingMar '26 Mar '26 Mar '25 Mar '24 Mar '23 Mar '22
Operating Cash Flow
1,8171,8171,2066181,5021,272
Capital Expenditures
-1,826-1,826-3,647-3,416-2,525-2,484
Free Cash Flow
-9-9-2,441-2,798-1,023-1,212
Free Cash Flow Growth
------

Margins

Fiscal YearTTMFY 2026FY 2025FY 2024FY 2023FY 2022
Period EndingMar '26 Mar '26 Mar '25 Mar '24 Mar '23 Mar '22
Gross Margin
16.52%16.52%12.11%18.58%16.48%11.17%
Operating Margin
0.81%0.81%-4.24%2.94%0.78%-5.52%
Pretax Margin
58.65%58.65%20.52%7.69%4.87%-1.02%
Profit Margin
38.39%38.39%16.98%4.57%3.51%-1.80%
FCF Margin
-0.07%-0.07%-20.27%-22.36%-8.62%-11.33%

Dividends

Fiscal YearCurrentFY 2026FY 2025FY 2024FY 2023FY 2022
Period EndingAug '26 Mar '26 Mar '25 Mar '24 Mar '23 Mar '22
Dividend Per Share
50.00020.00020.00020.00020.00010.000
Dividend Per Share Growth
0%0%0%0%100.00%0%
Dividend Yield
5.79%1.88%2.74%3.30%4.57%2.25%

Valuation

Fiscal YearCurrentFY 2026FY 2025FY 2024FY 2023FY 2022
Period EndingAug '26 Mar '26 Mar '25 Mar '24 Mar '23 Mar '22
PE Ratio
1.702.103.7111.6511.93-
PS Ratio
0.650.810.630.530.420.49