Japan Airlines Co., Ltd. (TYO:9201)
Japan · Delayed Price · Currency is JPY 2,778.00
-15.00 (-0.54%)
Oct 31, 2025, 3:30 PM JST
Japan Airlines Income Statement
Financials in millions JPY. Fiscal year is April - March.
Millions JPY. Fiscal year is Apr - Mar.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | 2016 - 2020 |
|---|---|---|---|---|---|---|---|
Period Ending | Sep '25 Sep 30, 2025 | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 | Mar '21 Mar 31, 2021 | 2016 - 2020 |
| 1,949,097 | 1,844,095 | 1,651,890 | 1,375,589 | 682,713 | 481,225 | Upgrade | |
Revenue Growth (YoY) | 12.48% | 11.63% | 20.09% | 101.49% | 41.87% | -65.90% | Upgrade |
Cost of Revenue | 761,781 | 899,392 | 840,845 | 773,862 | 569,965 | 542,182 | Upgrade |
Gross Profit | 1,187,316 | 944,703 | 811,045 | 601,727 | 112,748 | -60,957 | Upgrade |
Other Operating Expenses | 836,933 | 785,637 | 661,410 | 554,595 | 366,646 | 338,786 | Upgrade |
Operating Expenses | 998,204 | 785,637 | 661,410 | 554,595 | 366,646 | 338,786 | Upgrade |
Operating Income | 189,112 | 159,066 | 149,635 | 47,132 | -253,898 | -399,743 | Upgrade |
Interest Expense | -13,957 | -13,182 | -13,498 | -12,520 | -7,660 | -2,926 | Upgrade |
Interest & Investment Income | 8,587 | 6,392 | 4,274 | 3,849 | 1,794 | 2,312 | Upgrade |
Earnings From Equity Investments | 675 | 939 | 469 | -3,353 | -9,901 | -7,582 | Upgrade |
Currency Exchange Gain (Loss) | - | -416 | 8,005 | 1,369 | 1,918 | 1,414 | Upgrade |
Other Non Operating Income (Expenses) | -3 | 4,501 | 4,653 | 9,023 | 19,786 | 7,839 | Upgrade |
EBT Excluding Unusual Items | 184,414 | 157,300 | 153,538 | 45,500 | -247,961 | -398,686 | Upgrade |
Gain (Loss) on Sale of Investments | 973 | -1,500 | 980 | 631 | 6,179 | -2,999 | Upgrade |
Gain (Loss) on Sale of Assets | - | 3,474 | -14,835 | 7,304 | 431 | -2,392 | Upgrade |
Asset Writedown | - | -375 | -378 | -1,006 | -5,265 | - | Upgrade |
Pretax Income | 185,387 | 158,899 | 139,305 | 52,429 | -246,616 | -404,077 | Upgrade |
Income Tax Expense | 53,819 | 46,264 | 43,394 | 18,553 | -65,272 | -116,202 | Upgrade |
Earnings From Continuing Operations | 131,568 | 112,635 | 95,911 | 33,876 | -181,344 | -287,875 | Upgrade |
Minority Interest in Earnings | -6,761 | -5,597 | -377 | 547 | 3,793 | 1,182 | Upgrade |
Net Income | 124,807 | 107,038 | 95,534 | 34,423 | -177,551 | -286,693 | Upgrade |
Net Income to Common | 124,807 | 107,038 | 95,534 | 34,423 | -177,551 | -286,693 | Upgrade |
Net Income Growth | 49.04% | 12.04% | 177.53% | - | - | - | Upgrade |
Shares Outstanding (Basic) | 437 | 437 | 437 | 437 | 437 | 375 | Upgrade |
Shares Outstanding (Diluted) | 437 | 437 | 437 | 437 | 437 | 375 | Upgrade |
Shares Change (YoY) | -0.08% | -0.06% | - | - | 16.61% | 9.23% | Upgrade |
EPS (Basic) | 285.87 | 245.09 | 218.61 | 78.77 | -406.29 | -764.99 | Upgrade |
EPS (Diluted) | 285.87 | 245.09 | 218.61 | 78.77 | -406.29 | -764.99 | Upgrade |
EPS Growth | 49.16% | 12.11% | 177.53% | - | - | - | Upgrade |
Free Cash Flow | 137,110 | 91,544 | 145,870 | 175,420 | -264,851 | -309,205 | Upgrade |
Free Cash Flow Per Share | 314.05 | 209.61 | 333.79 | 401.41 | -606.06 | -825.06 | Upgrade |
Dividend Per Share | 92.000 | 86.000 | 75.000 | 25.000 | - | - | Upgrade |
Dividend Growth | -20.00% | 14.67% | 200.00% | - | - | - | Upgrade |
Gross Margin | 60.92% | 51.23% | 49.10% | 43.74% | 16.52% | -12.67% | Upgrade |
Operating Margin | 9.70% | 8.63% | 9.06% | 3.43% | -37.19% | -83.07% | Upgrade |
Profit Margin | 6.40% | 5.80% | 5.78% | 2.50% | -26.01% | -59.58% | Upgrade |
Free Cash Flow Margin | 7.03% | 4.96% | 8.83% | 12.75% | -38.79% | -64.25% | Upgrade |
EBITDA | 350,383 | 314,973 | 299,595 | 205,329 | -75,113 | -209,158 | Upgrade |
EBITDA Margin | 17.98% | 17.08% | 18.14% | 14.93% | -11.00% | -43.46% | Upgrade |
D&A For EBITDA | 161,271 | 155,907 | 149,960 | 158,197 | 178,785 | 190,585 | Upgrade |
EBIT | 189,112 | 159,066 | 149,635 | 47,132 | -253,898 | -399,743 | Upgrade |
EBIT Margin | 9.70% | 8.63% | 9.06% | 3.43% | -37.19% | -83.07% | Upgrade |
Effective Tax Rate | 29.03% | 29.12% | 31.15% | 35.39% | - | - | Upgrade |
Updated Sep 30, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.