Japan Airlines Co., Ltd. (TYO:9201)
Japan
· Delayed Price · Currency is JPY 2,646.50
+27.50 (1.05%)
Feb 21, 2025, 3:30 PM JST
Japan Airlines Income Statement
Financials in millions JPY. Fiscal year is April - March.
Millions JPY. Fiscal year is Apr - Mar.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2019 - 2015 |
|---|---|---|---|---|---|---|---|
Period Ending | Dec '24 Dec 31, 2024 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 | Mar '21 Mar 31, 2021 | Mar '20 Mar 31, 2020 | 2019 - 2015 |
| Revenue | 1,824,136 | 1,651,890 | 1,375,589 | 682,713 | 481,225 | 1,411,230 | Upgrade
|
| Revenue Growth (YoY) | 12.65% | 20.09% | 101.49% | 41.87% | -65.90% | -5.11% | Upgrade
|
| Cost of Revenue | 732,966 | 840,845 | 773,862 | 569,965 | 542,182 | 1,076,148 | Upgrade
|
| Gross Profit | 1,091,170 | 811,045 | 601,727 | 112,748 | -60,957 | 335,082 | Upgrade
|
| Selling, General & Admin | - | - | - | - | - | 234,449 | Upgrade
|
| Other Operating Expenses | 779,523 | 661,410 | 554,595 | 366,646 | 338,786 | - | Upgrade
|
| Operating Expenses | 933,417 | 661,410 | 554,595 | 366,646 | 338,786 | 234,449 | Upgrade
|
| Operating Income | 157,753 | 149,635 | 47,132 | -253,898 | -399,743 | 100,633 | Upgrade
|
| Interest Expense | -15,077 | -13,498 | -12,520 | -7,660 | -2,926 | -658 | Upgrade
|
| Interest & Investment Income | 10,596 | 4,274 | 3,849 | 1,794 | 2,312 | 3,019 | Upgrade
|
| Earnings From Equity Investments | 1,466 | 469 | -3,353 | -9,901 | -7,582 | 1,381 | Upgrade
|
| Currency Exchange Gain (Loss) | - | 8,005 | 1,369 | 1,918 | 1,414 | -1,241 | Upgrade
|
| Other Non Operating Income (Expenses) | 4 | 4,653 | 9,023 | 19,786 | 7,839 | 1,659 | Upgrade
|
| EBT Excluding Unusual Items | 154,742 | 153,538 | 45,500 | -247,961 | -398,686 | 104,793 | Upgrade
|
| Gain (Loss) on Sale of Investments | -3,078 | 980 | 631 | 6,179 | -2,999 | -478 | Upgrade
|
| Gain (Loss) on Sale of Assets | - | -14,835 | 7,304 | 431 | -2,392 | -3,363 | Upgrade
|
| Asset Writedown | - | -378 | -1,006 | -5,265 | - | -5,391 | Upgrade
|
| Other Unusual Items | - | - | - | - | - | 952 | Upgrade
|
| Pretax Income | 151,664 | 139,305 | 52,429 | -246,616 | -404,077 | 96,513 | Upgrade
|
| Income Tax Expense | 47,872 | 43,394 | 18,553 | -65,272 | -116,202 | 39,072 | Upgrade
|
| Earnings From Continuing Operations | 103,792 | 95,911 | 33,876 | -181,344 | -287,875 | 57,441 | Upgrade
|
| Minority Interest in Earnings | -3,083 | -377 | 547 | 3,793 | 1,182 | -4,034 | Upgrade
|
| Net Income | 100,709 | 95,534 | 34,423 | -177,551 | -286,693 | 53,407 | Upgrade
|
| Net Income to Common | 100,709 | 95,534 | 34,423 | -177,551 | -286,693 | 53,407 | Upgrade
|
| Net Income Growth | -3.15% | 177.53% | - | - | - | -64.59% | Upgrade
|
| Shares Outstanding (Basic) | 437 | 437 | 437 | 437 | 375 | 343 | Upgrade
|
| Shares Outstanding (Diluted) | 437 | 437 | 437 | 437 | 375 | 343 | Upgrade
|
| Shares Change (YoY) | -0.04% | - | - | 16.61% | 9.23% | -1.69% | Upgrade
|
| EPS (Basic) | 230.54 | 218.61 | 78.77 | -406.29 | -764.99 | 155.66 | Upgrade
|
| EPS (Diluted) | 230.54 | 218.61 | 78.77 | -406.29 | -764.99 | 155.66 | Upgrade
|
| EPS Growth | -3.11% | 177.53% | - | - | - | -63.98% | Upgrade
|
| Free Cash Flow | 52,835 | 145,870 | 175,420 | -264,851 | -309,205 | -179,581 | Upgrade
|
| Free Cash Flow Per Share | 120.95 | 333.79 | 401.41 | -606.06 | -825.06 | -523.41 | Upgrade
|
| Dividend Per Share | 85.000 | 75.000 | 25.000 | - | - | 55.000 | Upgrade
|
| Dividend Growth | 54.55% | 200.00% | - | - | - | -50.00% | Upgrade
|
| Gross Margin | 59.82% | 49.10% | 43.74% | 16.51% | -12.67% | 23.74% | Upgrade
|
| Operating Margin | 8.65% | 9.06% | 3.43% | -37.19% | -83.07% | 7.13% | Upgrade
|
| Profit Margin | 5.52% | 5.78% | 2.50% | -26.01% | -59.58% | 3.78% | Upgrade
|
| Free Cash Flow Margin | 2.90% | 8.83% | 12.75% | -38.79% | -64.25% | -12.73% | Upgrade
|
| EBITDA | 311,647 | 299,595 | 205,329 | -75,113 | -209,158 | 238,668 | Upgrade
|
| EBITDA Margin | 17.08% | 18.14% | 14.93% | -11.00% | -43.46% | 16.91% | Upgrade
|
| D&A For EBITDA | 153,894 | 149,960 | 158,197 | 178,785 | 190,585 | 138,035 | Upgrade
|
| EBIT | 157,753 | 149,635 | 47,132 | -253,898 | -399,743 | 100,633 | Upgrade
|
| EBIT Margin | 8.65% | 9.06% | 3.43% | -37.19% | -83.07% | 7.13% | Upgrade
|
| Effective Tax Rate | 31.56% | 31.15% | 35.39% | - | - | 40.48% | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.