Japan Airlines Co., Ltd. (TYO:9201)

Japan Airlines Ratios and Metrics

Market cap in millions JPY. Fiscal year is April - March.

Fiscal Year	Current	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Dec 29, 2025	Mar 31, 2025	Mar 31, 2024	Mar 31, 2023	Mar 31, 2022	Mar 31, 2021
Market Capitalization	1,260,860	1,116,058	1,274,968	1,128,353	1,000,747	1,079,408
Market Cap Growth	16.22%	-12.46%	12.99%	12.75%	-7.29%	60.98%
Enterprise Value	1,241,341	1,348,046	1,527,204	1,508,377	1,390,051	1,153,246
Last Close Price	2905.00	2518.54	2780.86	2398.97	2106.85	2272.46
PE Ratio	10.16	10.43	13.35	32.78	-	-
Forward PE	9.72	10.94	12.41	17.84	-	-
PS Ratio	0.65	0.61	0.77	0.82	1.47	2.24
PB Ratio	1.01	1.10	1.34	1.32	1.19	1.10
P/TBV Ratio	1.14	1.27	1.55	1.54	1.41	1.26
P/FCF Ratio	9.20	12.19	8.74	6.43	-	-
P/OCF Ratio	3.54	2.93	3.50	3.85	-	-
EV/Sales Ratio	0.64	0.73	0.93	1.10	2.04	2.40
EV/EBITDA Ratio	3.63	4.28	5.10	7.35	-	-
EV/EBIT Ratio	6.89	8.48	10.21	32.00	-	-
EV/FCF Ratio	9.05	14.73	10.47	8.60	-	-
Debt / Equity Ratio	0.71	0.88	0.94	1.08	1.10	0.53
Debt / EBITDA Ratio	2.60	2.84	2.96	4.51	-	-
Debt / FCF Ratio	6.47	9.79	6.08	5.28	-	-
Asset Turnover	0.66	0.68	0.64	0.56	0.31	0.24
Inventory Turnover	18.21	19.20	20.84	22.75	20.74	21.61
Quick Ratio	1.29	1.14	1.20	1.22	1.31	1.02
Current Ratio	1.46	1.31	1.39	1.38	1.60	1.19
Return on Equity (ROE)	11.93%	11.46%	10.63%	3.98%	-19.87%	-27.24%
Return on Assets (ROA)	3.86%	3.65%	3.62%	1.20%	-7.09%	-12.60%
Return on Capital (ROIC)	5.58%	5.30%	5.17%	1.66%	-9.71%	-17.72%
Return on Capital Employed (ROCE)	8.40%	8.10%	7.80%	2.50%	-13.40%	-24.50%
Earnings Yield	9.90%	9.59%	7.49%	3.05%	-17.74%	-26.56%
FCF Yield	10.87%	8.20%	11.44%	15.55%	-26.46%	-28.65%
Dividend Yield	3.17%	3.42%	2.70%	1.04%	-	-
Payout Ratio	30.05%	34.62%	25.04%	0.01%	-	-
Buyback Yield / Dilution	0.08%	0.06%	-	-	-16.61%	-9.23%
Total Shareholder Return	3.23%	3.48%	2.70%	1.04%	-16.61%	-9.23%

Updated Sep 30, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.