f-code Inc. (TYO:9211)
Japan · Delayed Price · Currency is JPY 1,490.00
-47.00 (-3.06%)
Jun 3, 2026, 3:30 PM JST
f-code Income Statement
Financials in millions JPY. Fiscal year is January - December.
Millions JPY. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2019 |
|---|---|---|---|---|---|
Period Ending | Mar '26 Mar 31, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '19 Dec 31, 2019 |
| 13,424 | 11,937 | 5,130 | 2,482 | 459 | |
Revenue Growth (YoY) | 106.17% | 132.69% | 106.69% | 440.74% | - |
Cost of Revenue | 5,555 | 4,812 | 2,289 | 1,012 | 176 |
Gross Profit | 7,870 | 7,125 | 2,841 | 1,470 | 283 |
Selling, General & Admin | 5,622 | 5,042 | 1,603 | 759 | 343 |
Other Operating Expenses | -2,896 | -2,849 | -719 | -6 | - |
Operating Expenses | 2,938 | 2,405 | 973 | 818 | 343 |
Operating Income | 4,932 | 4,720 | 1,868 | 652 | -60 |
Interest Expense | -242.9 | -206 | -106 | -41 | -3 |
Interest & Investment Income | 64.35 | 39 | 2 | 1 | - |
Currency Exchange Gain (Loss) | 1 | 1 | 2 | 1 | - |
Other Non Operating Income (Expenses) | -41 | -41 | -9 | -2 | -2 |
EBT Excluding Unusual Items | 4,713 | 4,513 | 1,757 | 611 | -65 |
Gain (Loss) on Sale of Investments | - | - | - | - | 24 |
Gain (Loss) on Sale of Assets | 10 | 10 | 184 | - | - |
Asset Writedown | -2,421 | -2,421 | -620 | - | - |
Pretax Income | 2,302 | 2,102 | 1,321 | 611 | -41 |
Income Tax Expense | 670.8 | 599 | 388 | 127 | - |
Earnings From Continuing Operations | 1,632 | 1,503 | 933 | 484 | -41 |
Minority Interest in Earnings | -46.24 | -53 | -28 | - | - |
Net Income | 1,585 | 1,450 | 905 | 484 | -41 |
Net Income to Common | 1,585 | 1,450 | 905 | 484 | -41 |
Net Income Growth | 51.45% | 60.22% | 86.98% | - | - |
Shares Outstanding (Basic) | 12 | 12 | 12 | 10 | 8 |
Shares Outstanding (Diluted) | 13 | 13 | 13 | 11 | 8 |
Shares Change (YoY) | 3.91% | 2.40% | 16.55% | 43.28% | - |
EPS (Basic) | 129.80 | 118.45 | 77.88 | 46.89 | -5.44 |
EPS (Diluted) | 123.77 | 112.49 | 71.94 | 44.88 | -5.44 |
EPS Growth | 52.81% | 56.37% | 60.28% | - | - |
Free Cash Flow | - | 1,156 | 911 | 860 | - |
Free Cash Flow Per Share | - | 89.67 | 72.36 | 79.61 | - |
Gross Margin | 58.62% | 59.69% | 55.38% | 59.23% | 61.66% |
Operating Margin | 36.74% | 39.54% | 36.41% | 26.27% | -13.07% |
Profit Margin | 11.81% | 12.15% | 17.64% | 19.50% | -8.93% |
Free Cash Flow Margin | - | 9.68% | 17.76% | 34.65% | - |
EBITDA | 5,175 | 4,932 | 1,957 | 717 | - |
EBITDA Margin | 38.55% | 41.32% | 38.15% | 28.89% | - |
D&A For EBITDA | 242.75 | 212 | 89 | 65 | - |
EBIT | 4,932 | 4,720 | 1,868 | 652 | -60 |
EBIT Margin | 36.74% | 39.54% | 36.41% | 26.27% | -13.07% |
Effective Tax Rate | 29.13% | 28.50% | 29.37% | 20.79% | - |
Advertising Expenses | - | 333 | 161 | 72 | - |