Seyfert Ltd. (TYO:9213)
Japan
· Delayed Price · Currency is JPY 800.00
-4.00 (-0.50%)
Apr 24, 2025, 3:30 PM JST
Seyfert Income Statement
Financials in millions JPY. Fiscal year is January - December.
Millions JPY. Fiscal year is Jan - Dec.
Fiscal Year | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2017 - 2019 |
|---|---|---|---|---|---|---|
Period Ending | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | 2017 - 2019 |
| Revenue | 2,130 | 2,166 | 2,241 | 2,284 | 2,204 | Upgrade
|
| Revenue Growth (YoY) | -1.66% | -3.35% | -1.88% | 3.63% | -15.72% | Upgrade
|
| Cost of Revenue | 892 | 785 | 778 | 850 | 940 | Upgrade
|
| Gross Profit | 1,238 | 1,381 | 1,463 | 1,434 | 1,264 | Upgrade
|
| Selling, General & Admin | 1,215 | 1,207 | 1,230 | 1,169 | 1,178 | Upgrade
|
| Operating Expenses | 1,216 | 1,207 | 1,229 | 1,169 | 1,178 | Upgrade
|
| Operating Income | 22 | 174 | 234 | 265 | 86 | Upgrade
|
| Interest Expense | -3 | -4 | -9 | -16 | -21 | Upgrade
|
| Interest & Investment Income | 1 | 1 | - | - | - | Upgrade
|
| Currency Exchange Gain (Loss) | 4 | 2 | 5 | 3 | -2 | Upgrade
|
| Other Non Operating Income (Expenses) | 3 | 1 | -12 | - | 73 | Upgrade
|
| EBT Excluding Unusual Items | 27 | 174 | 218 | 252 | 136 | Upgrade
|
| Gain (Loss) on Sale of Investments | - | - | - | 1 | -5 | Upgrade
|
| Gain (Loss) on Sale of Assets | - | - | - | - | 1 | Upgrade
|
| Asset Writedown | - | - | -6 | -3 | - | Upgrade
|
| Other Unusual Items | - | - | -6 | -19 | -65 | Upgrade
|
| Pretax Income | 27 | 174 | 206 | 231 | 67 | Upgrade
|
| Income Tax Expense | 7 | 51 | 57 | 86 | 33 | Upgrade
|
| Net Income to Company | 20 | 123 | 149 | 145 | 34 | Upgrade
|
| Net Income | 20 | 123 | 149 | 145 | 34 | Upgrade
|
| Net Income to Common | 20 | 123 | 149 | 145 | 34 | Upgrade
|
| Net Income Growth | -83.74% | -17.45% | 2.76% | 326.47% | -52.11% | Upgrade
|
| Shares Outstanding (Basic) | 1 | 1 | 1 | 1 | 1 | Upgrade
|
| Shares Outstanding (Diluted) | 1 | 1 | 1 | 1 | 1 | Upgrade
|
| Shares Change (YoY) | -0.13% | 3.10% | 42.53% | - | - | Upgrade
|
| EPS (Basic) | 15.14 | 93.13 | 116.16 | 161.11 | 37.78 | Upgrade
|
| EPS (Diluted) | 15.14 | 93.13 | 116.16 | 161.11 | 37.78 | Upgrade
|
| EPS Growth | -83.74% | -19.83% | -27.90% | 326.47% | -52.11% | Upgrade
|
| Free Cash Flow | 58 | 204 | 126 | 219 | - | Upgrade
|
| Free Cash Flow Per Share | 43.91 | 154.25 | 98.23 | 243.33 | - | Upgrade
|
| Dividend Per Share | - | 42.000 | 32.000 | 20.000 | - | Upgrade
|
| Dividend Growth | - | 31.25% | 60.00% | - | - | Upgrade
|
| Gross Margin | 58.12% | 63.76% | 65.28% | 62.79% | 57.35% | Upgrade
|
| Operating Margin | 1.03% | 8.03% | 10.44% | 11.60% | 3.90% | Upgrade
|
| Profit Margin | 0.94% | 5.68% | 6.65% | 6.35% | 1.54% | Upgrade
|
| Free Cash Flow Margin | 2.72% | 9.42% | 5.62% | 9.59% | - | Upgrade
|
| EBITDA | 97 | 232 | 290 | 307 | - | Upgrade
|
| EBITDA Margin | 4.55% | 10.71% | 12.94% | 13.44% | - | Upgrade
|
| D&A For EBITDA | 75 | 58 | 56 | 42 | - | Upgrade
|
| EBIT | 22 | 174 | 234 | 265 | 86 | Upgrade
|
| EBIT Margin | 1.03% | 8.03% | 10.44% | 11.60% | 3.90% | Upgrade
|
| Effective Tax Rate | 25.93% | 29.31% | 27.67% | 37.23% | 49.25% | Upgrade
|
Updated Feb 14, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.