Seyfert Ltd. (TYO:9213)
Japan · Delayed Price · Currency is JPY 1,050.00
-10.00 (-0.94%)
Aug 18, 2026, 10:55 AM JST
Seyfert Income Statement
Financials in millions JPY. Fiscal year is January - December.
Millions JPY. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
| 1,816 | 1,928 | 2,130 | 2,166 | 2,241 | 2,284 | |
Revenue Growth | -10.50% | -9.48% | -1.66% | -3.35% | -1.88% | 3.63% |
Cost of Revenue | 840 | 834 | 892 | 785 | 778 | 850 |
Gross Profit | 976 | 1,094 | 1,238 | 1,381 | 1,463 | 1,434 |
Selling, General & Admin | 1,192 | 1,207 | 1,215 | 1,207 | 1,230 | 1,169 |
Operating Expenses | 1,192 | 1,207 | 1,216 | 1,207 | 1,229 | 1,169 |
Operating Income | -216 | -113 | 22 | 174 | 234 | 265 |
Interest Expense | -2 | -3 | -3 | -4 | -9 | -16 |
Interest & Investment Income | 3 | 3 | 1 | 1 | - | - |
Currency Exchange Gain (Loss) | 4 | - | 4 | 2 | 5 | 3 |
Other Non Operating Income (Expenses) | 2 | 3 | 3 | 1 | -12 | - |
EBT Excluding Unusual Items | -209 | -110 | 27 | 174 | 218 | 252 |
Gain (Loss) on Sale of Investments | - | - | - | - | - | 1 |
Asset Writedown | - | - | - | - | -6 | -3 |
Other Unusual Items | - | - | - | - | -6 | -19 |
Pretax Income | -209 | -110 | 27 | 174 | 206 | 231 |
Income Tax Expense | 69 | 70 | 7 | 51 | 57 | 86 |
Net Income to Company | - | -180 | 20 | 123 | 149 | 145 |
Net Income | -278 | -180 | 20 | 123 | 149 | 145 |
Net Income to Common | -278 | -180 | 20 | 123 | 149 | 145 |
Net Income Growth | - | - | -83.74% | -17.45% | 2.76% | 326.47% |
Shares Outstanding (Basic) | 1 | 1 | 1 | 1 | 1 | 1 |
Shares Outstanding (Diluted) | 1 | 1 | 1 | 1 | 1 | 1 |
Shares Change | -0.00% | -0.09% | -0.05% | 3.10% | 42.53% | - |
EPS (Basic) | -210.48 | -136.28 | 15.14 | 93.13 | 116.16 | 161.11 |
EPS (Diluted) | -210.48 | -136.28 | 15.14 | 93.13 | 116.16 | 161.11 |
EPS Growth | - | - | -83.74% | -19.83% | -27.90% | 326.47% |
Free Cash Flow | - | -19 | 58 | 204 | 126 | 219 |
Free Cash Flow Per Share | - | -14.38 | 43.88 | 154.25 | 98.23 | 243.33 |
Dividend Per Share | 7.000 | 12.000 | 42.000 | 42.000 | 32.000 | 20.000 |
Dividend Growth | -81.08% | -71.43% | 0% | 31.25% | 60.00% | - |
Gross Margin | 53.74% | 56.74% | 58.12% | 63.76% | 65.28% | 62.79% |
Operating Margin | -11.89% | -5.86% | 1.03% | 8.03% | 10.44% | 11.60% |
Profit Margin | -15.31% | -9.34% | 0.94% | 5.68% | 6.65% | 6.35% |
Free Cash Flow Margin | - | -0.98% | 2.72% | 9.42% | 5.62% | 9.59% |
EBITDA | -135.5 | -34 | 97 | 232 | 290 | 307 |
EBITDA Margin | -7.46% | -1.76% | 4.55% | 10.71% | 12.94% | 13.44% |
D&A For EBITDA | 80.5 | 79 | 75 | 58 | 56 | 42 |
EBIT | -216 | -113 | 22 | 174 | 234 | 265 |
EBIT Margin | -11.89% | -5.86% | 1.03% | 8.03% | 10.44% | 11.60% |
Effective Tax Rate | - | - | 25.93% | 29.31% | 27.67% | 37.23% |