Recovery International Co.,Ltd. (TYO:9214)
Japan flag Japan · Delayed Price · Currency is JPY
1,417.00
+2.00 (0.14%)
Mar 6, 2026, 1:12 PM JST

Recovery International Statistics

Total Valuation

TYO:9214 has a market cap or net worth of JPY 1.93 billion. The enterprise value is 1.52 billion.

Market Cap1.93B
Enterprise Value 1.52B

Important Dates

The last earnings date was Monday, February 16, 2026.

Earnings Date Feb 16, 2026
Ex-Dividend Date n/a

Share Statistics

TYO:9214 has 1.36 million shares outstanding. The number of shares has decreased by -2.59% in one year.

Current Share Class 1.36M
Shares Outstanding 1.36M
Shares Change (YoY) -2.59%
Shares Change (QoQ) -0.65%
Owned by Insiders (%) 54.58%
Owned by Institutions (%) 8.29%
Float 566,198

Valuation Ratios

The trailing PE ratio is 15.29.

PE Ratio 15.29
Forward PE n/a
PS Ratio 0.72
PB Ratio 2.50
P/TBV Ratio 2.76
P/FCF Ratio 29.74
P/OCF Ratio 27.61
PEG Ratio n/a
Financial Ratio History

Enterprise Valuation

The stock's EV/EBITDA ratio is 7.11, with an EV/FCF ratio of 23.41.

EV / Earnings 11.98
EV / Sales 0.57
EV / EBITDA 7.11
EV / EBIT 7.50
EV / FCF 23.41

Financial Position

The company has a current ratio of 2.97, with a Debt / Equity ratio of 0.23.

Current Ratio 2.97
Quick Ratio 2.81
Debt / Equity 0.23
Debt / EBITDA 0.82
Debt / FCF 2.71
Interest Coverage 203.00

Financial Efficiency

Return on equity (ROE) is 17.14% and return on invested capital (ROIC) is 33.64%.

Return on Equity (ROE) 17.14%
Return on Assets (ROA) 10.64%
Return on Invested Capital (ROIC) 33.64%
Return on Capital Employed (ROCE) 21.50%
Weighted Average Cost of Capital (WACC) 6.19%
Revenue Per Employee 9.60M
Profits Per Employee 453,571
Employee Count280
Asset Turnover 2.26
Inventory Turnover n/a

Taxes

In the past 12 months, TYO:9214 has paid 79.00 million in taxes.

Income Tax 79.00M
Effective Tax Rate 38.35%

Stock Price Statistics

The stock price has increased by +5.51% in the last 52 weeks. The beta is 0.45, so TYO:9214's price volatility has been lower than the market average.

Beta (5Y) 0.45
52-Week Price Change +5.51%
50-Day Moving Average 1,407.30
200-Day Moving Average 1,448.03
Relative Strength Index (RSI) 54.43
Average Volume (20 Days) 1,630

Short Selling Information

Short Interest n/a
Short Previous Month n/a
Short % of Shares Out n/a
Short % of Float n/a
Short Ratio (days to cover) n/a

Income Statement

In the last 12 months, TYO:9214 had revenue of JPY 2.69 billion and earned 127.00 million in profits. Earnings per share was 92.65.

Revenue2.69B
Gross Profit 1.17B
Operating Income 203.00M
Pretax Income 206.00M
Net Income 127.00M
EBITDA 214.00M
EBIT 203.00M
Earnings Per Share (EPS) 92.65
Full Income Statement

Balance Sheet

The company has 587.00 million in cash and 176.00 million in debt, with a net cash position of 411.00 million or 301.30 per share.

Cash & Cash Equivalents 587.00M
Total Debt 176.00M
Net Cash 411.00M
Net Cash Per Share 301.30
Equity (Book Value) 774.00M
Book Value Per Share 574.01
Working Capital 792.00M
Full Balance Sheet

Cash Flow

In the last 12 months, operating cash flow was 70.00 million and capital expenditures -5.00 million, giving a free cash flow of 65.00 million.

Operating Cash Flow 70.00M
Capital Expenditures -5.00M
Free Cash Flow 65.00M
FCF Per Share 47.65
Full Cash Flow Statement

Margins

Gross margin is 43.36%, with operating and profit margins of 7.55% and 4.72%.

Gross Margin 43.36%
Operating Margin 7.55%
Pretax Margin 7.66%
Profit Margin 4.72%
EBITDA Margin 7.96%
EBIT Margin 7.55%
FCF Margin 2.42%

Dividends & Yields

TYO:9214 does not appear to pay any dividends at this time.

Dividend Per Share n/a
Dividend Yield n/a
Dividend Growth (YoY) n/a
Years of Dividend Growth n/a
Payout Ratio n/a
Buyback Yield 2.59%
Shareholder Yield 2.59%
Earnings Yield 6.57%
FCF Yield 3.36%

Fair Value

There are several formulas that can be used to estimate the intrinsic value of a stock.

Lynch Fair Value
Lynch Upside
Graham Number
Graham Upside

Stock Splits

This stock does not have any record of stock splits.

Last Split Date n/a
Split Type n/a
Split Ratio n/a

Scores

TYO:9214 has an Altman Z-Score of 5.75 and a Piotroski F-Score of 5.

Altman Z-Score 5.75
Piotroski F-Score 5