CaSy Co., Ltd. Income Statement

Financials in millions JPY. Fiscal year is December - November.

Millions JPY. Fiscal year is Dec - Nov.

Fiscal Year	TTM	FY 2025
Period Ending	Feb '26 Feb 28, 2026	Nov '25 Nov 30, 2025
Revenue	1,995	1,922
Cost of Revenue	1,249	1,202
Gross Profit	746	720
Selling, General & Admin	695	669
Operating Expenses	695	669
Operating Income	51	51
Interest Expense	-2	-2
Other Non Operating Income (Expenses)	9	10
EBT Excluding Unusual Items	58	59
Gain (Loss) on Sale of Investments	-9	-9
Pretax Income	49	50
Income Tax Expense	5	4
Net Income	44	46
Net Income to Common	44	46
Shares Outstanding (Basic)	2	2
Shares Outstanding (Diluted)	2	2
EPS (Basic)	23.42	24.43
EPS (Diluted)	23.42	24.43
Gross Margin	37.39%	37.46%
Operating Margin	2.56%	2.65%
Profit Margin	2.21%	2.39%
EBITDA	-	74
EBITDA Margin	-	3.85%
D&A For EBITDA	-	23
EBIT	51	51
EBIT Margin	2.56%	2.65%
Effective Tax Rate	10.20%	8.00%